Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 74.69 M442 M432 M433 M432 M5 M 209 M Research & development —————— — Operating income 59.66 M98 M39 M73 M92 M36 M 97 M Non-Operating Income, Total 268.94 M175 M646 M188 M175 M148 M 148 M Interest expense, net of interest capitalized 28.16 M117 M133 M206 M194 M110 M 110 M Non-Operating Income, excl. Interest Expenses 238.49 M52 M443 M-45 M-37 M37 M 37 M Unusual income/expense 2.29 M6 M70 M27 M18 M1 M 1 M Pretax income 361.17 M950 M1.53 B888 M1.08 B3.25 B 3.25 B Equity in earnings 713.33 M1.19 B1.33 B1.16 B1.32 B3.06 B 3.06 B Taxes 36.44 M218 M277 M200 M213 M923 M 806 M Non-controlling/minority interest 11 K————— — After tax other income/expense 903 K15 M4 M4 M4 M— — Net income before discontinued operations 397.62 M732 M1.26 B688 M869 M2.33 B 2.39 B Discontinued operations —————345 M — Net income 397.62 M732 M1.26 B688 M869 M2.68 B 2.68 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 397.62 M732 M1.26 B688 M869 M2.68 B 2.68 B Basic earnings per share (Basic EPS) 2.183.978.014.716.08-18.71 -18.72 Diluted earnings per share (Diluted EPS) 2.173.937.964.686.08-18.71 -18.72 Average basic shares outstanding 182.04 M184.54 M157 M146 M143 M143 M 572 M Diluted shares outstanding 183.25 M186.23 M158 M147 M143 M143 M 573 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.23 M267 M262 M230 M207 M— —