MXL

Value 202020212022202320242025 TTM Total revenue 478.6 M892.4 M1.12 B693.26 M360.53 M467.64 M 467.64 M Gross profit 212.8 M495.83 M649.77 M385.66 M194.78 M265.81 M 265.81 M Operating expenses 313.94 M430.59 M469.53 M423.88 M418.13 M392.7 M 392.7 M Selling/general/admin expenses 130.03 M149.94 M168.01 M132.16 M138.33 M159.58 M 159.58 M Research & development 179.99 M278.44 M296.44 M269.5 M225.19 M208.6 M 208.6 M Operating income 101.14 M65.25 M180.24 M38.22 M223.35 M126.89 M 126.89 M Non-Operating Income, Total 13.71 M17.38 M6.04 M25.59 M15.37 M14 M 14 M Interest expense, net of interest capitalized 12.95 M13 M9.77 M10.7 M10.87 M10.06 M 10.06 M Non-Operating Income, excl. Interest Expenses -409 K3.62 M-7.2 M-6.05 M-6.39 M-3.38 M -3.38 M Unusual income/expense 1.17 M764 K3.48 M20.94 M10.88 M7.33 M 7.33 M Pretax income -114.85 M47.87 M174.2 M-63.81 M-238.72 M-140.89 M -140.89 M Equity in earnings —————— — Taxes 16.26 M5.9 M49.2 M9.3 M6.5 M4.2 M 4.2 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 98.59 M41.97 M125.04 M73.15 M245.2 M136.68 M 136.68 M Discontinued operations —————— — Net income 98.59 M41.97 M125.04 M73.15 M245.2 M136.68 M 136.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 98.59 M41.97 M125.04 M73.15 M245.2 M136.68 M 136.68 M Basic earnings per share (Basic EPS) -1.350.551.6-0.91-2.93-1.58 -1.58 Diluted earnings per share (Diluted EPS) -1.350.531.55-0.91-2.93-1.58 -1.58 Average basic shares outstanding 73.13 M76.04 M78.04 M80.72 M83.6 M86.59 M 345.67 M Diluted shares outstanding 73.13 M79.68 M80.85 M80.72 M83.6 M86.59 M 345.67 M EBITDA -24.63 M157.04 M260.97 M33.3 M-169.21 M-82.9 M -82.9 M EBIT -101.14 M65.25 M180.24 M-38.22 M-223.35 M-126.89 M -126.89 M Cost of revenue 265.8 M396.57 M470.48 M307.6 M165.75 M201.83 M 201.83 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 76.51 M91.79 M80.73 M71.52 M54.14 M43.99 M 43.99 M