NSPR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 1.81 M1.95 M1.53 M1.78 M2.52 M 7.78 M Gross profit 414 K469 K292 K313 K864 K 1.94 M Operating expenses 8.88 M9.84 M11.75 M13.33 M13.91 M 48.84 M Selling/general/admin expenses 4.96 M6.14 M7.69 M9.5 M10.28 M 33.61 M Research & development 3.92 M3.69 M4.06 M3.83 M3.63 M 15.22 M Operating income 8.46 M9.37 M11.46 M13.02 M13.05 M 46.9 M Non-Operating Income, Total 572 K252 K294 K132 K343 K 1.02 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 572 K252 K294 K132 K343 K 1.02 M Unusual income/expense ————— — Pretax income 9.03 M9.62 M11.75 M13.15 M13.39 M 47.92 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense -6 00043 K55 K3 00055 K 156 K Net income before discontinued operations 7.89 M9.17 M11.17 M13.15 M12.71 M 46.2 M Discontinued operations ————— — Net income 7.89 M9.17 M11.17 M13.15 M12.71 M 46.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.89 M9.17 M11.17 M13.15 M12.71 M 46.2 M Basic earnings per share (Basic EPS) -0.16-0.17-0.22-0.26-0.17 -0.82 Diluted earnings per share (Diluted EPS) -0.16-0.17-0.22-0.26-0.17 -0.82 Average basic shares outstanding 48.37 M41.93 M49.99 M51 M73.47 M 216.39 M Diluted shares outstanding 48.37 M41.93 M49.99 M51 M73.47 M 216.39 M EBITDA -8.39 M-9.45 M-11.57 M-13.24 M-13.19 M -47.45 M EBIT -8.46 M-9.52 M-11.67 M-13.35 M-13.32 M -47.86 M Cost of revenue 1.4 M1.64 M1.45 M1.79 M1.93 M 6.8 M Other cost of goods sold —1.32 M1.02 M1.14 M1.39 M 4.88 M Depreciation & amortization (cash flow) 70 K75 K98 K107 K128 K 408 K