NSPR

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 1.53 M1.78 M2.52 M3.15 M3.4 M 10.85 M Gross profit 292 K313 K864 K1.18 M687 K 3.04 M Operating expenses 11.75 M13.33 M13.91 M13.26 M14.66 M 55.18 M Selling/general/admin expenses 7.69 M9.5 M10.28 M9.79 M9.9 M 39.47 M Research & development 4.06 M3.83 M3.63 M3.48 M4.76 M 15.71 M Operating income -11.46 M-13.02 M-13.05 M-12.08 M-13.98 M -52.13 M Non-Operating Income, Total 294 K-132 K343 K386 K289 K 886 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 294 K-132 K343 K386 K289 K 886 K Unusual income/expense ————— — Pretax income -11.17 M-13.15 M-12.71 M-11.7 M-13.69 M -51.25 M Equity in earnings ————— — Taxes ———3.02 M— — Non-controlling/minority interest ————— — After tax other income/expense 55 K3 00055 K20 K-14 K 64 K Net income before discontinued operations -11.17 M-13.15 M-12.71 M-11.76 M-13.69 M -51.31 M Discontinued operations ————— — Net income -11.17 M-13.15 M-12.71 M-11.76 M-13.69 M -51.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -11.17 M-13.15 M-12.71 M-11.76 M-13.69 M -51.31 M Basic earnings per share (Basic EPS) -0.22-0.26-0.17-0.55-0.16 -1.14 Diluted earnings per share (Diluted EPS) -0.22-0.26-0.17-0.55-0.16 -1.14 Average basic shares outstanding 49.99 M51 M73.47 M64.33 M83.8 M — Diluted shares outstanding 49.99 M51 M73.47 M64.33 M83.8 M — EBITDA -11.57 M-13.24 M-13.19 M-12.26 M-14.85 M -53.54 M EBIT -11.67 M-13.35 M-13.32 M-12.41 M-15 M -54.07 M Cost of revenue 1.45 M1.79 M1.93 M2.29 M3.73 M 9.74 M Other cost of goods sold 1.02 M1.14 M1.39 M1.65 M1.69 M 5.87 M Depreciation & amortization (cash flow) 98 K107 K128 K143 K149 K 527 K