PODC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 12.71 M14.1 M14.99 M15.16 M15.86 M 60.1 M Gross profit 727 K1.54 M1.44 M1.61 M2.61 M 7.2 M Operating expenses 2.35 M4.19 M2.49 M2.72 M2.79 M 12.2 M Selling/general/admin expenses 2.17 M2.94 M2.36 M2.45 M2.6 M 10.34 M Research & development 9 00012 K12 K11 K9 000 44 K Operating income -1.58 M-1.83 M-1.05 M-975 K-153 K -4.01 M Non-Operating Income, Total 0000-1 000 -1 000 Interest expense, net of interest capitalized 00——— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense ————-1 000 — Pretax income -1.58 M-1.83 M-1.05 M-975 K-154 K -4.01 M Equity in earnings ————— — Taxes 1 00012 K000 12 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.58 M-1.84 M-1.05 M-975 K-154 K -4.02 M Discontinued operations ————— — Net income -1.58 M-1.84 M-1.05 M-975 K-154 K -4.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.58 M1.84 M1.05 M975 K154 K 4.02 M Basic earnings per share (Basic EPS) -0.06-0.07-0.04-0.040 -0.15 Diluted earnings per share (Diluted EPS) -0.06-0.08-0.04-0.04-0.01 -0.16 Average basic shares outstanding 24.13 M24.38 M24.13 M26.29 M26.5 M 101.3 M Diluted shares outstanding 24.54 M24.38 M24.13 M26.51 M26.9 M 101.92 M EBITDA -1.44 M-2.34 M-813 K-976 K-105 K -4.24 M EBIT -1.62 M-2.66 M-1.05 M-1.11 M-182 K -5 M Cost of revenue 11.98 M12.56 M13.55 M13.54 M13.24 M 52.9 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 188 K313 K241 K131 K77 K 762 K