PODC

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 14.99 M15.16 M15.86 M15.66 M 61.67 M Gross profit 1.44 M1.61 M2.61 M1.91 M 7.57 M Operating expenses 2.49 M2.59 M2.77 M2.8 M 10.64 M Selling/general/admin expenses 2.36 M2.45 M2.6 M2.19 M 9.59 M Research & development 12 K11 K9 00014 K 46 K Operating income -1.05 M-975 K-153 K-460 K -2.64 M Non-Operating Income, Total 00-1 000-1 000 -2 000 Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 0000 0 Unusual income/expense ——-1 000-1 000 — Pretax income -1.05 M-975 K-154 K-461 K -2.64 M Equity in earnings ———— — Taxes 0000 0 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -1.05 M-975 K-154 K-461 K -2.64 M Discontinued operations ———— — Net income -1.05 M-975 K-154 K-461 K -2.64 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.05 M-975 K-154 K-461 K -2.64 M Basic earnings per share (Basic EPS) -0.04-0.04-0.01-0.01 -0.1 Diluted earnings per share (Diluted EPS) -0.04-0.04-0.01-0.02 -0.1 Average basic shares outstanding 24.13 M26.51 M26.9 M26.65 M — Diluted shares outstanding 24.13 M26.51 M26.9 M26.65 M — EBITDA -813 K-844 K-76 K-293 K -2.03 M EBIT -1.05 M-975 K-153 K-460 K -2.64 M Cost of revenue 13.55 M13.54 M13.24 M13.76 M 54.1 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 241 K131 K77 K167 K 616 K