PODC

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 14.1 M14.99 M15.16 M15.86 M 60.1 M Gross profit 1.54 M1.44 M1.61 M2.61 M 7.2 M Operating expenses 4.25 M2.49 M2.72 M2.79 M 12.26 M Selling/general/admin expenses 2.94 M2.36 M2.45 M2.6 M 10.34 M Research & development 12 K12 K11 K9 000 44 K Operating income -1.83 M-1.05 M-975 K-153 K -4.01 M Non-Operating Income, Total 000-1 000 -1 000 Interest expense, net of interest capitalized 0——— — Non-Operating Income, excl. Interest Expenses 0000 0 Unusual income/expense 0——-1 000 — Pretax income -1.83 M-1.05 M-975 K-154 K -4.01 M Equity in earnings ———— — Taxes 12 K000 12 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -1.84 M-1.05 M-975 K-154 K -4.02 M Discontinued operations ———— — Net income -1.84 M-1.05 M-975 K-154 K -4.02 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.84 M-1.05 M-975 K-154 K -4.02 M Basic earnings per share (Basic EPS) -0.07-0.04-0.04-0.01 -0.16 Diluted earnings per share (Diluted EPS) -0.08-0.04-0.04-0.01 -0.16 Average basic shares outstanding 24.38 M24.13 M26.51 M26.9 M 101.92 M Diluted shares outstanding 24.38 M24.13 M26.51 M26.9 M 101.92 M EBITDA -1.51 M-813 K-844 K-76 K -3.25 M EBIT -1.83 M-1.05 M-975 K-153 K -4.01 M Cost of revenue 12.56 M13.55 M13.54 M13.24 M 52.9 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 313 K241 K131 K77 K 762 K