Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 85.62 M91.06 M106.72 M108.15 M104.09 M115.29 M 115.29 M Research & development 139.84 M135.68 M158.77 M156.83 M162.88 M187.71 M 187.71 M Operating income 46.81 M24.28 M76.94 M153.64 M183.01 M260.22 M 260.22 M Non-Operating Income, Total 7.18 M995 K84.77 M33.52 M17.03 M21.74 M 21.74 M Interest expense, net of interest capitalized 10.34 M10.71 M1.87 M1.49 M1.42 M1.37 M 1.37 M Non-Operating Income, excl. Interest Expenses -3.16 M-9.71 M75.12 M20.7 M-2.83 M-2.75 M -2.75 M Unusual income/expense ——7.77 M11.33 M18.45 M23.11 M 23.11 M Pretax income 39.63 M24.36 M9.1 M187.16 M200.04 M281.96 M 281.96 M Equity in earnings —1.07 M1.28 M——— — Taxes 3.98 M4.95 M6.49 M146.74 M20.22 M51.5 M 51.5 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 43.61 M18.33 M14.31 M333.9 M179.82 M230.46 M 230.46 M Discontinued operations —————— — Net income 43.61 M18.33 M14.31 M333.9 M179.82 M230.46 M 230.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 43.61 M18.33 M14.31 M333.9 M179.82 M230.46 M 230.46 M Basic earnings per share (Basic EPS) -0.390.17-0.133.091.672.14 2.14 Diluted earnings per share (Diluted EPS) -0.390.16-0.133.011.652.11 2.11 Average basic shares outstanding 113.25 M110.54 M109.47 M108.18 M107.44 M107.55 M 429.99 M Diluted shares outstanding 113.25 M114.86 M109.47 M110.89 M109.04 M109.23 M 435.69 M EBITDA 36 K70.44 M118.75 M206.04 M193.09 M272.13 M 272.13 M EBIT -46.81 M24.28 M76.94 M153.64 M183.01 M260.22 M 260.22 M Cost of revenue 60.75 M70.39 M107.58 M103.42 M110.11 M144.41 M 144.41 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 46.84 M46.16 M41.81 M52.4 M10.08 M11.92 M 11.92 M