Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 23.96 M28.79 M35.01 M40.58 M52.76 M66.68 M 195.04 M Research & development 151.75 M187.52 M205.75 M224.13 M262.51 M294.94 M 987.33 M Operating income -175.71 M-216.31 M-240.76 M-264.71 M-315.27 M-361.63 M -1.18 B Non-Operating Income, Total 19.42 M20.99 M27.34 M16.93 M10.06 M-3.27 M 51.07 M Interest expense, net of interest capitalized ————11.43 M— — Non-Operating Income, excl. Interest Expenses 19.74 M20.99 M27.35 M16.93 M-1.36 M-3.27 M 39.65 M Unusual income/expense -314 K—-10 K—0— — Pretax income 156.29 M195.32 M213.42 M247.79 M305.21 M364.89 M 1.13 B Equity in earnings —————— — Taxes 0800 K———479.81 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -156.29 M-194.57 M-213.42 M-247.79 M-305.21 M-364.89 M -1.13 B Discontinued operations —————— — Net income -156.29 M-194.57 M-213.42 M-247.79 M-305.21 M-364.89 M -1.13 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 156.29 M194.57 M213.42 M247.79 M305.21 M364.89 M 1.13 B Basic earnings per share (Basic EPS) -0.94-1.13-1.13-1.31-1.61-1.9 -5.95 Diluted earnings per share (Diluted EPS) -0.94-1.13-1.13-1.32-1.62-1.9 -5.97 Average basic shares outstanding 166.84 M167.74 M188.15 M188.58 M189.23 M190.13 M 756.09 M Diluted shares outstanding 166.84 M167.74 M188.15 M188.58 M189.23 M190.13 M 756.09 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -7.69 M-6.23 M-7.92 M-5.74 M-3.42 M-1.58 M -18.66 M