Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 35.01 M40.58 M52.76 M66.68 M101.25 M110.21 M 330.91 M Research & development 205.75 M224.13 M262.51 M294.94 M343.97 M394.92 M 1.3 B Operating income -240.76 M-264.71 M-315.27 M-361.63 M-445.22 M-505.13 M -1.63 B Non-Operating Income, Total 27.34 M16.93 M10.06 M-3.27 M-8.59 M-139.24 M -141.04 M Interest expense, net of interest capitalized 0867 K11.43 M11.94 M12.2 M23.78 M 59.34 M Non-Operating Income, excl. Interest Expenses 27.35 M16.93 M-1.36 M-15.2 M-20.91 M-163.01 M -200.49 M Unusual income/expense -10 K-32 K0—117 K-6 000 — Pretax income -213.42 M-247.79 M-305.21 M-364.89 M-453.82 M-644.37 M -1.77 B Equity in earnings —————— — Taxes ———2.96 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -213.42 M-247.79 M-305.21 M-364.89 M-453.82 M-644.37 M -1.77 B Discontinued operations —————— — Net income -213.42 M-247.79 M-305.21 M-364.89 M-453.82 M-644.37 M -1.77 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -213.42 M-247.79 M-305.21 M-364.89 M-453.82 M-644.37 M -1.77 B Basic earnings per share (Basic EPS) -1.13-1.31-1.61-1.9-2.29-3.06 -8.86 Diluted earnings per share (Diluted EPS) -1.13-1.31-1.61-1.9-2.29-3.06 -8.86 Average basic shares outstanding 188.15 M188.58 M189.23 M190.13 M198.1 M210.89 M — Diluted shares outstanding 188.15 M188.58 M189.23 M190.13 M198.1 M210.89 M — EBITDA -247.44 M-269.85 M-318.06 M-362.38 M-444.82 M-505.76 M -1.63 B EBIT -239.49 M-264.1 M-314.64 M-360.79 M-444.04 M-503.95 M -1.62 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -7.95 M-5.74 M-3.42 M-1.58 M-786 K-1.81 M -7.6 M