Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 24.19 M38.28 M69.9 M119.55 M168.62 M185.17 M 185.17 M Research & development 18.83 M22.3 M26.81 M36.05 M55.97 M69.06 M 69.06 M Operating income 26.38 M39.43 M31.44 M28.73 M37.5 M108.58 M 108.58 M Non-Operating Income, Total 2.33 M4.75 M4.73 M2.06 M1.72 M1.06 M 1.06 M Interest expense, net of interest capitalized 3.98 M3.87 M3.73 M10.79 M14.41 M13.78 M 13.78 M Non-Operating Income, excl. Interest Expenses -3.31 M00-21.58 M-12.69 M-12.72 M -12.72 M Unusual income/expense 1.65 M877 K1 M12.85 M—— — Pretax income 28.72 M44.18 M36.16 M26.67 M35.78 M107.52 M 107.52 M Equity in earnings —————— — Taxes 0-15.06 M100 K1.7 M316 K82.77 M 82.77 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 28.75 M44.2 M36.2 M25 M35.46 M190.29 M 190.29 M Discontinued operations —————— — Net income 28.75 M44.2 M36.2 M25 M35.46 M190.29 M 190.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 28.75 M44.2 M36.2 M25 M35.46 M197.58 M 197.58 M Basic earnings per share (Basic EPS) —-1.6-1.23-0.771.075.6 5.6 Diluted earnings per share (Diluted EPS) —-1.6-1.23-0.771.014.87 4.87 Average basic shares outstanding —27.62 M29.56 M32.52 M33.23 M33.99 M 135.74 M Diluted shares outstanding —27.62 M29.56 M32.52 M35.22 M40.54 M 161.76 M EBITDA -24.81 M-37.63 M-27.94 M-20.55 M57.25 M135.77 M 135.77 M EBIT -26.38 M-39.43 M-31.44 M-28.73 M37.5 M108.58 M 108.58 M Cost of revenue 9 M9.1 M28.19 M87.53 M179.46 M242.69 M 242.69 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.58 M1.8 M3.5 M8.18 M19.76 M27.18 M 27.18 M