Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 24.19 M38.28 M69.9 M119.55 M168.62 M185.17 M 204.53 M Research & development 18.83 M22.3 M26.81 M36.05 M55.97 M69.06 M 76.77 M Operating income -26.38 M-39.43 M-31.44 M-28.73 M37.5 M108.58 M 94.44 M Non-Operating Income, Total -2.33 M-4.75 M-4.73 M2.06 M-1.72 M-1.06 M -5.11 M Interest expense, net of interest capitalized 3.98 M3.87 M3.73 M10.79 M14.41 M13.78 M 17.49 M Non-Operating Income, excl. Interest Expenses -7.97 M-7.75 M-7.45 M-21.58 M-1.72 M-14.84 M -22.6 M Unusual income/expense 1.65 M-877 K-1 M12.85 M—— — Pretax income -28.72 M-44.18 M-36.16 M-26.67 M35.78 M107.52 M 89.33 M Equity in earnings —————— — Taxes 0-15.06 M100 K-1.7 M316 K-82.77 M -82.59 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -28.75 M-44.22 M-36.23 M-25.03 M35.46 M190.29 M 171.92 M Discontinued operations —————— — Net income -28.75 M-44.22 M-36.23 M-25.03 M35.46 M190.29 M 171.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -28.75 M-44.22 M-36.23 M-25.03 M35.46 M197.58 M 176.86 M Basic earnings per share (Basic EPS) —-1.6-1.23-0.771.075.6 5.05 Diluted earnings per share (Diluted EPS) —-1.6-1.23-0.771.014.87 4.37 Average basic shares outstanding —27.62 M29.56 M32.52 M33.23 M33.99 M — Diluted shares outstanding —27.62 M29.56 M32.52 M35.22 M40.54 M — EBITDA -24.81 M-37.61 M-27.96 M-20.55 M57.25 M135.77 M 127.35 M EBIT -26.38 M-39.43 M-31.44 M-28.73 M37.5 M108.58 M 94.44 M Cost of revenue 9 M9.1 M28.19 M87.53 M179.46 M242.69 M 260.15 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.58 M1.82 M3.48 M8.18 M19.76 M27.18 M 32.91 M