TWAV

Value 20202021202220232024 TTM Total revenue 15.33 M7.74 M5.48 M3.81 M2.38 M 2.38 M Gross profit 8.05 M2.72 M1.55 M911 K331 K 850 K Operating expenses 8.05 M7.05 M23.12 M5.35 M4.53 M 3.96 M Selling/general/admin expenses 10.12 M8.56 M6.71 M5.18 M4.38 M 3.95 M Research & development 3.71 M2.91 M1.7 M20 K155 K 11 K Operating income 10.06 M11.79 M21.99 M4.5 M4.2 M 3.1 M Non-Operating Income, Total 2.75 M2.65 M40 K138 K169 K 1.64 M Interest expense, net of interest capitalized 408 K22 K——— — Non-Operating Income, excl. Interest Expenses 2.34 M2.63 M00169 K 1.64 M Unusual income/expense ——40 K138 K— — Pretax income 7.32 M9.14 M21.95 M4.36 M4.03 M 4.44 M Equity in earnings ————— — Taxes 103 K90 K7 00027 K10 K 8 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.42 M9.05 M21.94 M4.38 M4.04 M 4.45 M Discontinued operations ————— — Net income 7.42 M9.05 M21.94 M4.38 M4.04 M 4.45 M Dilution adjustment 1.61 M1.37 M01.49 M9.15 M 84 K Preferred dividends 805 K667 K0368 K89 K 42 K Diluted net income available to common stockholders 8.23 M9.76 M21.94 M5.5 M13.11 M 4.49 M Basic earnings per share (Basic EPS) —-222-424.8-39.2-15.71 -2.77 Diluted earnings per share (Diluted EPS) 800.87-222-424.8-39.24.74 2.72 Average basic shares outstanding —44.28 K51.63 K139.88 K834 K 6.7 M Diluted shares outstanding 9 24544.28 K51.63 K139.88 K834 K 6.7 M EBITDA 3.15 M-1.6 M-19.67 M-4.09 M-4.2 M — EBIT 5 000-4.34 M-21.57 M-4.44 M-4.2 M -3.1 M Cost of revenue 7.28 M5.02 M3.93 M2.9 M2.05 M 1.52 M Other cost of goods sold 7.28 M5.02 M3.93 M2.9 M2.05 M 1.52 M Depreciation & amortization (cash flow) 3.14 M2.74 M1.9 M345 K0 —