VEEAW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 50.68 K33.5 K14.26 K72.93 K144.93 K 265.61 K Gross profit 35.69 K7 8931 93268.34 K91.92 K 170.09 K Operating expenses 57.53 M13.66 M5.77 M4.99 M4.75 M 29.17 M Selling/general/admin expenses 2.07 M13.37 M5.46 M4.79 M4.54 M 28.16 M Research & development 356.76 K220.42 K215.58 K53.42 K-104.11 K 385.3 K Operating income -57.5 M-128.65 M-5.77 M-4.92 M4.7 M -134.64 M Non-Operating Income, Total 24.17 M13.25 M10.07 M-2.49 M6.04 M 26.87 M Interest expense, net of interest capitalized 515.59 K1.32 M946.48 K433.1 K442.87 K 3.15 M Non-Operating Income, excl. Interest Expenses 23.65 M11.93 M9.12 M-2.91 M5.61 M 23.75 M Unusual income/expense 8 739-8772-12.17 K-18.28 K -29.69 K Pretax income -33.78 M-115.85 M2.61 M-7.84 M10.3 M -110.79 M Equity in earnings ————— — Taxes ——135.86 K43.21 K903.87 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -32.8 M-398.73 K4.3 M-7.41 M1.38 M -2.14 M Discontinued operations ————— — Net income -32.8 M-398.73 K4.3 M-7.41 M1.38 M -2.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -32.8 M-398.73 K4.3 M-7.41 M1.38 M -2.14 M Basic earnings per share (Basic EPS) -1.660.260.12-0.190.03 0.22 Diluted earnings per share (Diluted EPS) -1.490.260.12-0.190.03 0.22 Average basic shares outstanding 20.22 M25.26 M36.37 M38.81 M45.64 M 146.09 M Diluted shares outstanding 20.22 M25.26 M36.58 M38.81 M45.67 M 146.33 M EBITDA -55.66 M-13.54 M-5.71 M-4.78 M-4.45 M -28.48 M EBIT -57.5 M-13.65 M-5.77 M-4.92 M-4.66 M -29 M Cost of revenue 15 K25.6 K12.33 K4 58753.01 K 95.53 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.84 M109.15 K54.7 K144.61 K216.44 K 524.89 K