WLFC

Value 20202021202220232024 TTM Total revenue 288.69 M274.2 M311.93 M418.56 M569.22 M 689.42 M Gross profit 268.15 M266.32 M289.24 M413.32 M532.81 M 629.09 M Operating expenses 154.36 M159.84 M175.03 M226.12 M200.38 M 188.82 M Selling/general/admin expenses 84.67 M90.28 M113.36 M160 M169.61 M 245.75 M Research & development ————— — Operating income 14.69 M8.34 M9.86 M64.22 M144.4 M 119.59 M Non-Operating Income, Total 4.41 M6.37 M4.51 M11.35 M45.48 M 60.65 M Interest expense, net of interest capitalized 63.02 M67.98 M66.74 M78.8 M104.76 M 129.23 M Non-Operating Income, excl. Interest Expenses -58.62 M-61.61 M-62.24 M-67.44 M-59.29 M -68.58 M Unusual income/expense ————— — Pretax income 17.34 M9.14 M9.79 M67.13 M152.65 M 173.16 M Equity in earnings 2.64 M800 K62 K2.91 M8.25 M 10.62 M Taxes 7.59 M5.79 M4.35 M23.35 M44.03 M 50.53 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9.75 M3.35 M5.44 M43.78 M108.61 M 122.63 M Discontinued operations ————— — Net income 9.75 M3.35 M5.44 M43.78 M108.61 M 122.63 M Dilution adjustment 00000 0 Preferred dividends 3.34 M3.33 M3.33 M3.41 M4.23 M 5.69 M Diluted net income available to common stockholders 6.41 M18 K2.1 M40.37 M104.38 M 116.94 M Basic earnings per share (Basic EPS) 1.0700.356.415.97 17.38 Diluted earnings per share (Diluted EPS) 1.0500.336.2315.34 16.65 Average basic shares outstanding 5.96 M6.11 M6.07 M6.3 M6.54 M 26.74 M Diluted shares outstanding 6.13 M6.35 M6.3 M6.48 M6.8 M 27.82 M EBITDA 208.32 M196.99 M202.47 M278.13 M424.89 M 545.66 M EBIT 113.78 M106.49 M114.21 M187.2 M332.43 M 440.26 M Cost of revenue 20.55 M7.88 M22.69 M5.24 M36.41 M 60.33 M Other cost of goods sold 20.54 M7.71 M21.85 M4.4 M35.7 M 60.04 M Depreciation & amortization (cash flow) 94.54 M90.5 M88.26 M90.92 M92.46 M 105.39 M