ATKR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 822.36 M788.3 M661.6 M701.73 M735.04 M752.01 M655.55 M 2.84 B Gross profit 279.65 M216.07 M171.09 M185.12 M172.06 M147.83 M125.93 M 630.94 M Operating expenses 119.08 M165.37 M111.91 M250.26 M137.19 M339.72 M113.57 M 840.73 M Selling/general/admin expenses 97.99 M100.4 M91.45 M99.04 M98.14 M107.98 M99.55 M 404.71 M Research & development ——————— — Operating income 168.45 M102.06 M67.94 M-51.82 M-39.83 M-56.76 M20.07 M -128.34 M Non-Operating Income, Total 560 K-973 K1.13 M6.43 M150 K-35 K2.33 M 8.87 M Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 1.12 M-312 K2.27 M12.85 M300 K255 K0 13.41 M Unusual income/expense -560 K-661 K-1.13 M-6.43 M-150 K-290 K2.33 M -4.54 M Pretax income 157.95 M91.88 M58.6 M-50.68 M-77.93 M-65.77 M15.5 M -178.88 M Equity in earnings ——————— — Taxes 34.53 M18.76 M12.26 M-8.07 M-20.78 M-11.35 M465 K -39.73 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 123.42 M73.12 M46.34 M-42.62 M-57.15 M-54.42 M15.03 M -139.15 M Discontinued operations ——————— — Net income 123.42 M73.12 M46.34 M-42.62 M-57.15 M-54.42 M15.03 M -139.15 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 121.9 M72.31 M45.78 M-42.06 M-56.69 M-53.23 M14.96 M -137.03 M Basic earnings per share (Basic EPS) 3.372.11.32-1.431.3-1.560.44 -1.25 Diluted earnings per share (Diluted EPS) 3.332.081.31-1.421.29-1.550.44 -1.24 Average basic shares outstanding 36.74 M36.39 M34.79 M34.43 M34.17 M34.03 M33.71 M 136.34 M Diluted shares outstanding 37.17 M36.79 M35.04 M34.66 M34.39 M34.03 M33.91 M 136.99 M EBITDA 190.5 M83.31 M88.51 M-35.9 M63.9 M-154.96 M48.48 M -78.48 M EBIT 160.57 M50.7 M59.18 M-65.14 M34.87 M-191.89 M12.37 M -209.8 M Cost of revenue 542.71 M572.23 M490.51 M516.61 M562.99 M604.18 M529.62 M 2.21 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 29.93 M32.61 M29.33 M29.24 M29.03 M36.93 M36.12 M 131.32 M