B

Value 202020212022202320242025 TTM Total revenue 12.6 B11.98 B11.01 B11.4 B12.92 B0 — Gross profit 5.18 B4.9 B3.52 B3.46 B4.96 B-8.27 B — Operating expenses ——5.01 B5.42 B5.54 B5.53 B — Selling/general/admin expenses —151 M159 M126 M115 M222 M — Research & development —————— — Operating income 5.32 B5 B7.26 B7.66 B4.99 B-6.8 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 4.95 B4.63 B1.68 B2.81 B4.61 B8.8 B — Equity in earnings —————— — Taxes 1.33 B1.34 B664 M861 M1.52 B1.65 B — Non-controlling/minority interest 1.29 B1.27 B585 M681 M944 M2.16 B — After tax other income/expense —————— — Net income before discontinued operations 3.61 B3.29 B1.02 B1.95 B3.09 B7.15 B — Discontinued operations —————— — Net income 3.61 B3.29 B1.02 B1.95 B3.09 B7.15 B — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA ——499 M92 M1.34 B-11.89 B — EBIT ——-1.5 B-1.95 B-574 M-13.8 B — Cost of revenue 7.42 B7.09 B7.5 B7.93 B7.96 B8.27 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.21 B2.1 B2 B2.04 B1.92 B1.91 B —