BLD

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 1.37 B1.31 B1.23 B1.3 B1.39 B 5.24 B Gross profit 421.81 M392.03 M351.47 M394.04 M418.92 M 1.56 B Operating expenses 199.88 M212.57 M222.78 M214.88 M264.79 M 915.02 M Selling/general/admin expenses 177.82 M174.58 M173.98 M174.25 M203.91 M 726.73 M Research & development ————— — Operating income 243.99 M217.45 M177.49 M219.79 M215.01 M 829.74 M Non-Operating Income, Total 16.09 M14.73 M11.52 M16.2 M24.5 M 66.95 M Interest expense, net of interest capitalized 18.45 M17.28 M16.6 M20.55 M28.41 M 82.84 M Non-Operating Income, excl. Interest Expenses -4.71 M-5.1 M-10.17 M-8.7 M-7.82 M -31.79 M Unusual income/expense 2.35 M2.55 M5.09 M4.35 M3.91 M 15.89 M Pretax income 227.9 M202.72 M165.97 M203.59 M190.5 M 762.79 M Equity in earnings ————— — Taxes 58.94 M52.18 M42.59 M51.99 M48.28 M 195.04 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 168.96 M150.54 M123.39 M151.6 M142.23 M 567.75 M Discontinued operations ————— — Net income 168.96 M150.54 M123.39 M151.6 M142.23 M 567.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 168.96 M150.54 M123.39 M151.6 M142.23 M 567.75 M Basic earnings per share (Basic EPS) 5.685.14.255.345.08 19.77 Diluted earnings per share (Diluted EPS) 5.655.074.235.325.04 19.66 Average basic shares outstanding 29.75 M30.5 M29.03 M28.37 M28.02 M 115.92 M Diluted shares outstanding 29.93 M30.68 M29.17 M28.52 M28.2 M 116.57 M EBITDA 257.42 M215.18 M164.48 M215.05 M196.47 M 791.18 M EBIT 221.94 M179.47 M128.69 M179.16 M154.13 M 641.45 M Cost of revenue 951.46 M920.17 M881.8 M903.36 M974.24 M 3.68 B Other cost of goods sold 1.82 M873 K2.82 M1.75 M2.14 M 7.59 M Depreciation & amortization (cash flow) 35.49 M35.71 M35.79 M35.89 M42.34 M 149.73 M