CHWY

Value 2020202120222023 TTM Total revenue 8.89 B10.1 B11.15 B11.86 B 12.58 B Gross profit 2.37 B2.83 B3.16 B3.47 B 3.72 B Operating expenses 2.45 B2.78 B3.19 B3.36 B 3.52 B Selling/general/admin expenses 1.83 B2.13 B2.44 B2.55 B 2.69 B Research & development ———— — Operating income 72.18 M55.75 M23.63 M112.59 M 202.09 M Non-Operating Income, Total —25.2 M75.72 M45.86 M 24.82 M Interest expense, net of interest capitalized —2.57 M3.58 M5.52 M 5.42 M Non-Operating Income, excl. Interest Expenses —9.46 M58.79 M36.3 M 14.36 M Unusual income/expense —13.17 M13.35 M4.04 M 5.04 M Pretax income 73.82 M51.88 M48.23 M151.69 M 218.49 M Equity in earnings ———— — Taxes 02.65 M8.65 M241.04 M -11.05 M Non-controlling/minority interest ———— — After tax other income/expense 595 K1.07 M3.91 M1.05 M 7.25 M Net income before discontinued operations 73.82 M49.23 M39.58 M392.74 M 206.44 M Discontinued operations ———— — Net income 73.82 M49.23 M39.58 M392.74 M 206.44 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 73.82 M49.23 M39.58 M392.74 M 206.44 M Basic earnings per share (Basic EPS) -0.180.120.090.93 0.51 Diluted earnings per share (Diluted EPS) -0.180.120.090.91 0.5 Average basic shares outstanding 417.22 M422.33 M429.46 M421.35 M 1.66 B Diluted shares outstanding 417.22 M427.77 M432.04 M430.99 M 1.71 B EBITDA -17.17 M139.06 M86.07 M227.14 M 326.14 M EBIT -72.18 M55.75 M-23.63 M112.59 M 202.09 M Cost of revenue 6.52 B7.27 B7.99 B8.39 B 8.86 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 55.01 M83.31 M109.69 M114.56 M 124.06 M