Business Context and Reporting Period
Company: Canadian National Railway Company (CN)
Filing Type: Form 6-K (Report of Foreign Issuer)
Reporting Period: Third quarter and nine months ended September 30, 2010
Business Overview: CN operates a rail network spanning Canada and mid-America, connecting the Atlantic, Pacific, and Gulf of Mexico coasts. The company transports a diversified portfolio of commodities including grain, coal, intermodal, automotive, and forest products.
Key Financial Metrics
| Metric (C$ Millions) | Q3 2010 | Q3 2009 | 9M 2010 | 9M 2009 |
|---|---|---|---|---|
| Revenues | 2,122 | 1,845 | 6,180 | 5,485 |
| Operating Income | 834 | 689 | 2,250 | 1,753 |
| Net Income | 556 | 461 | 1,601 | 1,272 |
| Diluted EPS | $1.19 | $0.97 | $3.39 | $2.69 |
| Operating Ratio | 60.7% | 62.7% | 63.6% | 68.0% |
| Free Cash Flow (9M) | 938 (vs. 657 in 9M 2009) | |||
| Cash and Equivalents | 548 (as of Sept 30, 2010) | |||
| Total Debt | 6,226 (Long-term + Current portion) |
Material Changes vs. Prior Period
- Revenue Growth: Q3 revenues increased 15% and 9M revenues increased 13%, driven by higher freight volumes across almost all markets, increased fuel surcharges, and freight rate hikes. This was partially offset by the negative translation impact of a stronger Canadian dollar.
- Profitability: Net income rose 21% in Q3 and 26% for the nine-month period. The operating ratio improved by 2.0 points in Q3 and 4.4 points for the nine-month period.
- Volume Increases: Carloadings increased 18% in Q3. Specific commodity highlights include a 75% increase in Canadian coal traffic (9M), a 25% increase in overseas intermodal traffic (9M), and record grain volumes approaching 1996/1997 levels.
- Unusual Items:
- 2010: Included a $152 million pre-tax gain ($131 million after-tax) from the sale of the Oakville subdivision in Q1.
- 2009: Included a $157 million pre-tax gain from the sale of the Weston subdivision, $49 million in EJ&E acquisition costs, and a $58 million deferred income tax recovery.
- Foreign Exchange: The strengthening Canadian dollar negatively impacted reported net income by $12 million in Q3 and $61 million for the nine-month period.
Guidance, Outlook, and Risks
2010 Outlook: Management remains comfortable with guidance issued in July 2010.
- Adjusted Diluted EPS: Expected to increase approximately 25% over 2009 (targeting ~$4.05 vs. 2009's $3.24).
- Free Cash Flow: Expected to be in the range of C$1.1 billion.
- Capital Spending: Approximately C$1.6 billion planned for 2010.
Key Assumptions: Outlook assumes 5% growth in North American industrial production, U.S. housing starts of ~675,000 units, mid-teens carload growth, 3.5% pricing improvement, and crude oil prices between US$75-$80/barrel.
Risks and Contingencies:
- Regulatory: Ongoing oversight of the Elgin, Joliet and Eastern (EJ&E) acquisition by the Surface Transportation Board (STB), including mitigation conditions and potential challenges to the Environmental Impact Statement.
- Labor: Active negotiations with various unions in Canada and the U.S. (e.g., TCRC, CAW). While tentative agreements were reached with some groups, strikes or lockouts remain a risk.
- Environmental: Liability for remediation at approximately 300 sites; aggregate accruals of $161 million as of Sept 30, 2010.
- Market: Sensitivity to fuel price volatility, foreign exchange fluctuations, and general economic conditions affecting customer demand.
Investor Verification Checklist
- Adjusted vs. GAAP: Verify the impact of the $152 million Oakville subdivision gain on Q1 2010 results when analyzing core operating performance.
- Foreign Exchange Sensitivity: Monitor the CAD/USD exchange rate, as a one-cent change can impact net income by $5-$10 million annually.
- Labor Agreements: Track the ratification status of tentative agreements with the TCRC-CTY and CAW to assess strike risk.
- Regulatory Compliance: Review updates on the STB's five-year monitoring of the EJ&E acquisition and any new conditions imposed.
- Pension Funding: Note the $300 million voluntary contribution made in 2010 to strengthen the CN Pension Plan and monitor future actuarial valuation requirements.