DECK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 1.83 B1.02 B964.54 M1.43 B1.96 B 5.37 B Gross profit 1.1 B579.77 M537.91 M803.82 M1.17 B 3.09 B Operating expenses 531.59 M407.19 M373.19 M492.92 M543.62 M 1.82 B Selling/general/admin expenses 535.35 M405.84 M372.62 M477.3 M556.99 M 1.81 B Research & development ————— — Operating income 567.27 M173.93 M165.29 M326.52 M614.37 M 1.28 B Non-Operating Income, Total 16.67 M17.37 M17.78 M15.84 M12.55 M 63.53 M Interest expense, net of interest capitalized 610 K725 K935 K521 K1.07 M 3.25 M Non-Operating Income, excl. Interest Expenses 14.76 M17.58 M16.83 M14.01 M11.38 M 59.81 M Unusual income/expense 1.3 M-940 K18 K1.3 M93 K 471 K Pretax income 583.33 M1.24 B182.13 M341.83 M625.84 M 2.39 B Equity in earnings ————— — Taxes 127.21 M39.88 M43.86 M74.2 M145.77 M 303.72 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 456.73 M151.41 M139.2 M268.15 M481.14 M 1.04 B Discontinued operations ————— — Net income 456.73 M151.41 M139.2 M268.15 M481.14 M 1.04 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 456.73 M151.41 M139.2 M268.15 M481.14 M 1.04 B Basic earnings per share (Basic EPS) 3.0110.931.823.34 7.09 Diluted earnings per share (Diluted EPS) 30.990.931.823.33 7.07 Average basic shares outstanding 151.82 M151.99 M149.34 M147.4 M144.08 M 592.81 M Diluted shares outstanding 152.39 M152.67 M149.63 M147.65 M144.29 M 594.25 M EBITDA —173.42 M——— — EBIT 571.04 M172.57 M164.71 M310.9 M627.74 M 1.28 B Cost of revenue 724.54 M442.01 M426.63 M627.02 M786.19 M 2.28 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) —847 K——— —