Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 405.84 M372.62 M477.3 M556.99 M487.91 M 1.89 B Research & development ————— — Operating income 173.93 M165.29 M326.52 M614.37 M156.73 M 1.26 B Non-Operating Income, Total 17.37 M17.78 M15.84 M12.55 M17.29 M 63.45 M Interest expense, net of interest capitalized 725 K935 K521 K1.07 M5 000 2.53 M Non-Operating Income, excl. Interest Expenses 19.64 M16.83 M14.01 M11.38 M16.33 M 58.55 M Unusual income/expense -2.27 M18 K1.3 M93 K959 K 2.37 M Pretax income 1.24 B182.13 M341.83 M625.84 M1.33 B 2.48 B Equity in earnings ————— — Taxes 39.88 M43.86 M74.2 M145.77 M38.45 M 302.29 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 151.41 M139.2 M268.15 M481.14 M135.57 M 1.02 B Discontinued operations ————— — Net income 151.41 M139.2 M268.15 M481.14 M135.57 M 1.02 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 151.41 M139.2 M268.15 M481.14 M135.57 M 1.02 B Basic earnings per share (Basic EPS) 10.931.823.340.95 7.04 Diluted earnings per share (Diluted EPS) 0.990.931.823.330.94 7.02 Average basic shares outstanding 151.99 M149.34 M147.4 M144.08 M145.5 M — Diluted shares outstanding 152.67 M149.63 M147.65 M144.29 M145.81 M — EBITDA 173.42 M———— — EBIT 172.25 M164.67 M308.69 M628.01 M152.87 M 1.25 B Cost of revenue 442.01 M426.63 M627.02 M786.19 M474.73 M 2.31 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 847 K———— —