Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 372.62 M477.3 M556.99 M487.91 M419.86 M 1.94 B Research & development ————— — Operating income 165.29 M326.52 M614.37 M156.73 M155.3 M 1.25 B Non-Operating Income, Total 17.78 M15.84 M12.55 M17.29 M13.75 M 59.42 M Interest expense, net of interest capitalized 935 K521 K1.07 M5 0002.23 M 3.82 M Non-Operating Income, excl. Interest Expenses 17.76 M14.01 M11.38 M16.33 M11.41 M 53.14 M Unusual income/expense 18 K1.3 M93 K959 K108 K 2.46 M Pretax income 182.13 M341.83 M625.84 M1.33 B166.82 M 2.46 B Equity in earnings ————— — Taxes 43.86 M74.2 M145.77 M38.45 M39.08 M 297.5 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 139.2 M268.15 M481.14 M135.57 M129.97 M 1.01 B Discontinued operations ————— — Net income 139.2 M268.15 M481.14 M135.57 M129.97 M 1.01 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 139.2 M268.15 M481.14 M135.57 M129.97 M 1.01 B Basic earnings per share (Basic EPS) 0.931.823.340.950.94 7.05 Diluted earnings per share (Diluted EPS) 0.931.823.330.940.94 7.03 Average basic shares outstanding 149.34 M147.4 M144.08 M145.5 M138.26 M — Diluted shares outstanding 149.63 M147.65 M144.29 M145.81 M138.56 M — EBITDA ————— — EBIT 164.67 M308.69 M628.01 M152.87 M160.01 M 1.25 B Cost of revenue 426.63 M627.02 M786.19 M474.73 M444.37 M 2.33 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —