Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 11.91 M14.22 M14.77 M15.59 M14.29 M 58.87 M Research & development ————— — Operating income 2.9 M126.79 M-4.12 M-9.16 M-2.81 M 110.7 M Non-Operating Income, Total -2.75 M2.16 M4.83 M4.99 M2.67 M 14.64 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -2.67 M2.28 M4.05 M4.97 M2.66 M 13.96 M Unusual income/expense -76 K-120 K775 K21 K8 000 684 K Pretax income 14.2 M139.8 M70.1 M9.9 M64.9 M 284.7 M Equity in earnings 11.99 M87.55 M71.44 M17.14 M70.14 M 246.27 M Taxes 1.9 M18.66 M9.5 M1.3 M9.2 M 38.66 M Non-controlling/minority interest 7.58 M74.5 M37.3 M5.26 M34.64 M 151.7 M After tax other income/expense ————— — Net income before discontinued operations 4.76 M46.49 M23.28 M3.32 M21.07 M 94.17 M Discontinued operations ————— — Net income 4.76 M46.49 M23.28 M3.32 M21.07 M 94.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.86 M95.59 M47.27 M6.76 M42.55 M 192.17 M Basic earnings per share (Basic EPS) 0.070.670.330.050.3 1.35 Diluted earnings per share (Diluted EPS) 0.070.650.320.050.28 1.3 Average basic shares outstanding 69.28 M69.22 M69.51 M69.76 M69.8 M 278.3 M Diluted shares outstanding 146.57 M146.94 M148.82 M148.72 M149.43 M 593.92 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.99 M3.27 M2.01 M1.26 M1.99 M 8.54 M