Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 14.22 M14.77 M15.59 M14.29 M15.97 M14.75 M 60.6 M Research & development —————— — Operating income 126.79 M-4.12 M-9.16 M-2.81 M52.65 M-2.37 M 38.3 M Non-Operating Income, Total 2.16 M4.83 M4.99 M2.67 M3.77 M3.88 M 15.3 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2.28 M4.05 M4.97 M2.66 M3.76 M3.27 M 14.65 M Unusual income/expense -120 K775 K21 K8 00016 K608 K 653 K Pretax income 139.75 M70.11 M9.92 M64.91 M67.52 M-5.91 M 136.44 M Equity in earnings 87.55 M71.44 M17.14 M70.14 M44.87 M-145 K 132.01 M Taxes 18.76 M9.52 M1.34 M9.2 M8.86 M-942 K 18.46 M Non-controlling/minority interest 74.5 M37.3 M5.26 M34.64 M35.37 M-2.74 M 72.52 M After tax other income/expense —————— — Net income before discontinued operations 46.49 M23.28 M3.32 M21.07 M23.29 M-2.23 M 45.45 M Discontinued operations —————— — Net income 46.49 M23.28 M3.32 M21.07 M23.29 M-2.23 M 45.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 95.59 M47.27 M6.76 M42.55 M46.43 M-2.24 M 93.5 M Basic earnings per share (Basic EPS) 0.670.330.050.30.33-0.03 0.65 Diluted earnings per share (Diluted EPS) 0.650.320.040.290.31-0.03 0.61 Average basic shares outstanding 69.22 M69.51 M69.64 M69.69 M69.98 M71.52 M — Diluted shares outstanding 146.94 M148.82 M148.74 M149.27 M149.3 M71.52 M — EBITDA 53.31 M-4.14 M-10.96 M-5.91 M22.37 M-7.92 M -2.41 M EBIT 50.04 M-6.16 M-12.22 M-7.89 M18.88 M-9.64 M -10.87 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.27 M2.01 M1.26 M1.99 M3.49 M1.73 M 8.47 M