GWH-WT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 359 K2.85 M599 K2.36 M214 K 6.02 M Gross profit 12.38 M13.19 M8.15 M5.1 M4.72 M 31.16 M Operating expenses 11.3 M10.31 M10 M6.46 M5.09 M 31.85 M Selling/general/admin expenses 8.62 M7.6 M7.52 M5.03 M4.06 M 24.21 M Research & development 2.68 M2.71 M2.48 M1.42 M1.03 M 7.63 M Operating income 23.68 M23.5 M18.15 M11.56 M9.81 M 63.01 M Non-Operating Income, Total 1.19 M18 K120 K501 K564 K 1.2 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.15 M17 K101 K489 K456 K 1.06 M Unusual income/expense 39 K1 00019 K12 K108 K 140 K Pretax income 24.87 M23.52 M18.27 M12.06 M10.38 M 64.21 M Equity in earnings ————— — Taxes 0—000 — Non-controlling/minority interest ————— — After tax other income/expense 286 K148 K58 K141 K-7 000 340 K Net income before discontinued operations 22.49 M23.46 M18 M11.06 M10.38 M 62.89 M Discontinued operations ————— — Net income 22.49 M23.46 M18 M11.06 M10.38 M 62.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 22.49 M23.48 M18.03 M11.06 M10.38 M 62.94 M Basic earnings per share (Basic EPS) -1.9-1.98-1.5-0.9-0.73 -5.11 Diluted earnings per share (Diluted EPS) -1.9-1.98-1.5-0.9-0.73 -5.11 Average basic shares outstanding 11.81 M11.77 M12.03 M12.27 M14.15 M 50.23 M Diluted shares outstanding 11.81 M11.77 M12.03 M12.27 M14.15 M 50.23 M EBITDA -22.9 M-22.07 M-16.61 M-10.01 M-8.32 M -57.02 M EBIT -23.68 M-23.5 M-18.15 M-11.56 M-9.81 M -63.01 M Cost of revenue 12.74 M16.04 M8.75 M7.46 M4.94 M 37.18 M Other cost of goods sold 3.64 M-266 K774 K-30 K— — Depreciation & amortization (cash flow) 781 K1.42 M1.54 M1.54 M1.49 M 5.99 M