LAW

Value 20212022202320242025 TTM Total revenue 114.34 M135.19 M138.09 M144.84 M156.85 M 156.85 M Gross profit 83.24 M101.03 M103.14 M107.43 M117.42 M 117.42 M Operating expenses 107.07 M172.84 M152.99 M169.15 M165.55 M 165.55 M Selling/general/admin expenses 72.66 M113.58 M101.36 M102.43 M108.95 M 108.95 M Research & development 34.41 M59.26 M51.62 M51.51 M56.6 M 56.6 M Operating income 23.83 M71.81 M49.84 M61.72 M48.12 M 48.12 M Non-Operating Income, Total -434 K1.23 M8.14 M6.32 M4.5 M 4.5 M Interest expense, net of interest capitalized 9 0007 0008 0006 0005 000 — Non-Operating Income, excl. Interest Expenses -9 000-7 000-8 00035 K4 000 9 000 Unusual income/expense -434 K1.23 M8.14 M6.28 M4.5 M 4.5 M Pretax income 24.26 M70.58 M41.71 M55.44 M43.63 M 43.63 M Equity in earnings ————— — Taxes 81 K186 K443 K332 K743 K 743 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 24.34 M70.77 M42.15 M55.77 M44.37 M 44.37 M Discontinued operations ————— — Net income 24.34 M70.77 M42.15 M55.77 M44.37 M 44.37 M Dilution adjustment 112 K0——— — Preferred dividends 56 K0——— — Diluted net income available to common stockholders 24.4 M70.77 M42.15 M55.77 M44.37 M 44.37 M Basic earnings per share (Basic EPS) -0.73-1.2-0.7-0.93-0.72 -0.72 Diluted earnings per share (Diluted EPS) -0.73-1.2-0.7-0.93-0.72 -0.72 Average basic shares outstanding 33.21 M58.75 M60.14 M60.21 M61.72 M 245.63 M Diluted shares outstanding 33.21 M58.75 M60.14 M60.21 M61.72 M 245.63 M EBITDA -22.16 M-68.83 M-45.69 M-57.8 M-44.47 M -44.47 M EBIT -23.83 M-71.81 M-49.84 M-61.72 M-48.12 M -48.12 M Cost of revenue 31.1 M34.16 M34.95 M37.41 M39.42 M 39.42 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.67 M2.97 M4.16 M3.93 M3.66 M 3.66 M