MITQ

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 3.57 M—5.58 M3.79 M — Gross profit 1.06 M1.2 M1.67 M1.17 M 5.1 M Operating expenses 1.33 M1.39 M1.32 M1.57 M 5.62 M Selling/general/admin expenses 1.28 M1.34 M1.28 M1.53 M 5.43 M Research & development 49 K46 K48 K47 K 190 K Operating income -270 K-187 K350 K-293 K -400 K Non-Operating Income, Total 30 K31 K159 K20 K 240 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 30 K31 K159 K20 K 240 K Unusual income/expense ———— — Pretax income -240 K-156 K637 K428 K 669 K Equity in earnings ———— — Taxes —1.08 M—— — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -240 K-156 K509 K-387 K -274 K Discontinued operations ———— — Net income -240 K-156 K509 K-387 K -274 K Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 240 K156 K509 K388 K 1.29 M Basic earnings per share (Basic EPS) -0.03-0.030.05-0.04 -0.05 Diluted earnings per share (Diluted EPS) -0.03-0.020.05-0.04 -0.04 Average basic shares outstanding 9.9 M9.91 M9.94 M9.94 M 39.69 M Diluted shares outstanding 9.9 M9.91 M10.23 M10.25 M 40.3 M EBITDA -223 K—368 K-390 K — EBIT -269 K—350 K-407 K — Cost of revenue 2.51 M30 K3.91 M2.63 M 9.07 M Other cost of goods sold 114 K30 K049 K 193 K Depreciation & amortization (cash flow) 47 K3 00018 K18 K 86 K