NAT

Value 20202021202220232024 TTM Total revenue 329.62 M116.08 M339.21 M391.6 M349.55 M — Gross profit 183.53 M-87.19 M168.56 M262 M224.71 M — Operating expenses 84.47 M83.3 M76.23 M82.89 M91.63 M — Selling/general/admin expenses 17.59 M15.62 M18.8 M22.89 M28.82 M — Research & development ————— — Operating income 81.23 M144.46 M41.87 M127.89 M77.31 M — Non-Operating Income, Total 31.13 M26.81 M26.74 M29.06 M30.68 M — Interest expense, net of interest capitalized 31.48 M26.38 M27.05 M30.5 M850 K — Non-Operating Income, excl. Interest Expenses -606 K-3 000-624 K-1.58 M29.16 M — Unusual income/expense 255 K429 K312 K137 K670 K — Pretax income 50.1 M171.27 M15.12 M98.83 M46.63 M — Equity in earnings 0———— — Taxes 64 K59 K23 K120 K10 K — Non-controlling/minority interest ————— — After tax other income/expense 739 K502 K84 K150 K590 K — Net income before discontinued operations 50.03 M171.33 M15.1 M98.71 M46.64 M — Discontinued operations ————— — Net income 50.03 M171.33 M15.1 M98.71 M46.64 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 50.03 M171.33 M15.1 M98.71 M46.64 M — Basic earnings per share (Basic EPS) 0.34-1.050.070.470.22 — Diluted earnings per share (Diluted EPS) 0.34-1.050.070.470.22 — Average basic shares outstanding 149.29 M162.55 M202.03 M208.8 M209.23 M 782.61 M Diluted shares outstanding 149.29 M162.55 M202.03 M208.81 M209.9 M 783.29 M EBITDA 171.25 M-99.14 M146.35 M231.96 M190.07 M — EBIT 99.06 M-170.48 M92.34 M179.11 M133.07 M — Cost of revenue 146.09 M203.26 M170.65 M129.59 M124.84 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 72.19 M71.34 M54.01 M52.84 M57 M —