NRGV

Value 20202021202220232024 TTM Total revenue ——145.88 M341.54 M46.2 M 83.84 M Gross profit ——59.3 M17.53 M6.19 M 18.99 M Operating expenses —1.25 M80.77 M123.44 M136.18 M 136.02 M Selling/general/admin expenses ——69.49 M86.27 M78.81 M 85.77 M Research & development ——50.06 M37.1 M26 M 17.64 M Operating income —-1.25 M63.08 M106.74 M130 M 117.03 M Non-Operating Income, Total —-2.09 M3.87 M452 K992 K 2.67 M Interest expense, net of interest capitalized ——2 00035 K123 K 5.43 M Non-Operating Income, excl. Interest Expenses —-2.09 M403 K244 K303 K -4.44 M Unusual income/expense ——3.47 M173 K566 K 1.69 M Pretax income —-3.34 M77.87 M98.79 M135.75 M 136.73 M Equity in earnings ————— — Taxes —-258.59 K427 K349 K67 K 8.07 M Non-controlling/minority interest ————63 K 74 K After tax other income/expense ————— — Net income before discontinued operations —-3.34 M78.3 M98.44 M135.8 M 144.76 M Discontinued operations ————— — Net income —-3.34 M78.3 M98.44 M135.8 M 144.76 M Dilution adjustment —23.39 M——— — Preferred dividends —16.72 M——— — Diluted net income available to common stockholders —3.34 M78.3 M98.44 M135.75 M 144.71 M Basic earnings per share (Basic EPS) —0.2-0.64-0.69-0.91 -0.93 Diluted earnings per share (Diluted EPS) —0.2-0.64-0.69-0.91 -0.93 Average basic shares outstanding —32.77 M123.24 M142.85 M149.85 M 623.81 M Diluted shares outstanding —32.77 M123.24 M142.85 M149.85 M 623.81 M EBITDA ——-13.73 M-105.01 M-128.94 M -115.72 M EBIT ——-21.47 M-105.91 M-130 M -117.03 M Cost of revenue ——86.58 M324.01 M40.01 M 64.85 M Other cost of goods sold ——-1.1 M—— — Depreciation & amortization (cash flow) ——7.74 M893 K1.06 M 1.31 M