Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses ——69.49 M86.27 M78.81 M94.88 M 97.38 M Research & development ——50.06 M37.1 M26 M14.63 M 13.4 M Operating income —-1.25 M-63.08 M-106.74 M-130 M-74.37 M -77.67 M Non-Operating Income, Total —-2.09 M3.19 M-338 K314 K-7.21 M -12.24 M Interest expense, net of interest capitalized ——2 00035 K123 K8.46 M 11.84 M Non-Operating Income, excl. Interest Expenses —-2.09 M-281 K-200 K-375 K-9.69 M -12.96 M Unusual income/expense ——3.47 M-173 K566 K-5.99 M -11.12 M Pretax income —-3.34 M-77.87 M-98.79 M-135.75 M-95.89 M -107.59 M Equity in earnings —————— — Taxes —-258.59 K427 K-349 K67 K7.76 M 7.38 M Non-controlling/minority interest ————-63 K-47 K -9 000 After tax other income/expense —————— — Net income before discontinued operations —-3.34 M-78.3 M-98.44 M-135.75 M-103.61 M -114.96 M Discontinued operations —————— — Net income —-3.34 M-78.3 M-98.44 M-135.75 M-103.61 M -114.96 M Dilution adjustment —23.39 M———— — Preferred dividends —16.72 M———— — Diluted net income available to common stockholders —3.34 M-78.3 M-98.44 M-135.75 M-104.47 M -116.9 M Basic earnings per share (Basic EPS) —0.2-0.64-0.69-0.91-0.65 -0.71 Diluted earnings per share (Diluted EPS) —0.2-0.64-0.69-0.91-0.65 -0.71 Average basic shares outstanding —32.77 M123.24 M142.85 M149.85 M160.53 M — Diluted shares outstanding —32.77 M123.24 M142.85 M149.85 M160.53 M — EBITDA ——-13.73 M-105.01 M-128.94 M-70.93 M -72.32 M EBIT ——-21.47 M-105.88 M-130 M-74.37 M -77.67 M Cost of revenue ——86.58 M324.01 M40.01 M155.68 M 169.11 M Other cost of goods sold ——-1.1 M——— — Depreciation & amortization (cash flow) ——7.74 M893 K1.06 M3.44 M 5.35 M