PPG

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 4.59 B3.73 B3.68 B4.2 B4.08 B3.91 B 15.88 B Gross profit 1.93 B1.51 B1.54 B1.76 B1.66 B1.6 B 6.56 B Operating expenses 1.34 B1.31 B1.06 B1.13 B1.1 B1.16 B 4.45 B Selling/general/admin expenses 1.06 B835 M838 M872 M824 M905 M 3.44 B Research & development 105 M106 M102 M106 M106 M109 M 423 M Operating income 730 M206 M607 M743 M689 M439 M 2.48 B Non-Operating Income, Total 48 M42 M43 M44 M42 M24 M 153 M Interest expense, net of interest capitalized 67 M—56 M62 M65 M— — Non-Operating Income, excl. Interest Expenses -19 M42 M-13 M-18 M-23 M24 M -30 M Unusual income/expense —————— — Pretax income 611 M81 M502 M598 M556 M389 M 2.04 B Equity in earnings —————— — Taxes 137 M70 M122 M140 M118 M78 M 458 M Non-controlling/minority interest 6 M9 M5 M8 M6 M-3 M 16 M After tax other income/expense 3 M95 M2 M120 M46 M19 M 187 M Net income before discontinued operations 468 M2 M375 M450 M448 M302 M 1.57 B Discontinued operations —-282 M-2 M05 M-2 M 1 M Net income 468 M-280 M373 M450 M453 M300 M 1.58 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 468 M-280 M373 M450 M453 M300 M 1.58 B Basic earnings per share (Basic EPS) 2.01-1.191.631.982.011.34 6.96 Diluted earnings per share (Diluted EPS) 2-1.181.631.971.991.33 6.92 Average basic shares outstanding 233.3 M233.8 M228 M226.8 M225.7 M226.3 M 906.8 M Diluted shares outstanding 234.3 M234.9 M228.9 M227.7 M226.5 M227.1 M 910.2 M EBITDA 723 M425 M607 M764 M695 M670 M 2.74 B EBIT 594 M206 M486 M629 M557 M439 M 2.11 B Cost of revenue 2.66 B2.22 B2.14 B2.43 B2.43 B2.32 B 9.32 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 129 M219 M121 M135 M138 M231 M 625 M