Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 838 M872 M824 M905 M885 M 3.49 B Research & development 102 M106 M106 M109 M113 M 434 M Operating income 607 M743 M689 M439 M636 M 2.51 B Non-Operating Income, Total 43 M44 M42 M24 M37 M 147 M Interest expense, net of interest capitalized 56 M62 M65 M—61 M — Non-Operating Income, excl. Interest Expenses -13 M-18 M-23 M24 M-24 M -41 M Unusual income/expense ————— — Pretax income 502 M598 M556 M389 M517 M 2.06 B Equity in earnings ————— — Taxes 122 M140 M118 M78 M132 M 468 M Non-controlling/minority interest 5 M8 M-6 M9 M3 M 14 M After tax other income/expense 2 M-124 M-46 M-19 M26 M -163 M Net income before discontinued operations 375 M450 M444 M302 M382 M 1.58 B Discontinued operations -2 M09 M-2 M0 7 M Net income 373 M450 M453 M300 M382 M 1.58 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 373 M450 M453 M300 M382 M 1.58 B Basic earnings per share (Basic EPS) 1.631.982.011.341.71 7.04 Diluted earnings per share (Diluted EPS) 1.631.9821.331.7 7.01 Average basic shares outstanding 228 M226.8 M225.7 M226.3 M223.7 M — Diluted shares outstanding 228.9 M227.7 M226.5 M227.1 M224.4 M — EBITDA 607 M764 M695 M670 M656 M 2.79 B EBIT 486 M629 M557 M439 M524 M 2.15 B Cost of revenue 2.14 B2.43 B2.43 B2.32 B2.27 B 9.45 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 121 M135 M138 M231 M132 M 636 M