Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 838 M872 M824 M905 M885 M931 M 3.54 B Research & development 102 M106 M106 M109 M113 M107 M 435 M Operating income 607 M743 M689 M439 M636 M743 M 2.51 B Non-Operating Income, Total 43 M44 M42 M24 M37 M42 M 145 M Interest expense, net of interest capitalized 56 M62 M65 M—61 M71 M — Non-Operating Income, excl. Interest Expenses -13 M-18 M-23 M24 M-24 M-29 M -52 M Unusual income/expense —————— — Pretax income 502 M598 M556 M389 M517 M569 M 2.03 B Equity in earnings —————— — Taxes 122 M140 M118 M78 M132 M127 M 455 M Non-controlling/minority interest 5 M8 M-6 M9 M3 M3 M 9 M After tax other income/expense 2 M-124 M-46 M-19 M26 M— — Net income before discontinued operations 375 M450 M444 M302 M382 M435 M 1.56 B Discontinued operations -2 M09 M-2 M02 M 9 M Net income 373 M450 M453 M300 M382 M437 M 1.57 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 373 M450 M453 M300 M382 M437 M 1.57 B Basic earnings per share (Basic EPS) 1.631.982.011.341.711.96 7.02 Diluted earnings per share (Diluted EPS) 1.631.9821.331.71.95 6.98 Average basic shares outstanding 228 M226.8 M225.7 M226.3 M223.7 M223.4 M — Diluted shares outstanding 228.9 M227.7 M226.5 M227.1 M224.4 M224.2 M — EBITDA 607 M764 M695 M670 M656 M852 M 2.87 B EBIT 486 M629 M557 M439 M524 M691 M 2.21 B Cost of revenue 2.14 B2.43 B2.43 B2.32 B2.27 B2.69 B 9.7 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 121 M135 M138 M231 M132 M161 M 662 M