PUMP

Value 202020212022202320242025 TTM Total revenue 789.23 M874.51 M1.28 B1.63 B1.44 B1.27 B 1.27 B Gross profit 204.95 M212.25 M396.88 M498.6 M378.77 M300.98 M 300.98 M Operating expenses 221.77 M152.73 M195.37 M231.96 M578.29 M312.53 M 312.53 M Selling/general/admin expenses 87.17 M83.72 M111.76 M114.35 M152.56 M147.98 M 147.98 M Research & development —————— — Operating income 131.24 M68.7 M2.59 M130.34 M166.96 M6.35 M 6.35 M Non-Operating Income, Total 3.26 M259 K9.98 M14.84 M2.28 M1.47 M 1.47 M Interest expense, net of interest capitalized 2.38 M614 K1.6 M5.31 M7.82 M8.24 M 8.24 M Non-Operating Income, excl. Interest Expenses 1.75 M-355 K8.37 M0-11.06 M-16.48 M -16.48 M Unusual income/expense -874 K——9.53 M5.53 M9.71 M 9.71 M Pretax income 134.5 M68.44 M7.39 M115.5 M169.24 M7.82 M 7.82 M Equity in earnings —————— — Taxes 27.48 M14.25 M5.36 M29.87 M31.39 M7 M 7 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 107.02 M54.19 M2.03 M85.63 M137.86 M824 K 824 K Discontinued operations —————— — Net income 107.02 M54.19 M2.03 M85.63 M137.86 M824 K 824 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 107.02 M54.19 M2.03 M85.63 M137.86 M824 K 824 K Basic earnings per share (Basic EPS) -1.06-0.530.020.76-1.310.01 0.01 Diluted earnings per share (Diluted EPS) -1.06-0.530.020.76-1.310.01 0.01 Average basic shares outstanding 100.83 M102.66 M105.87 M113 M105.47 M103.84 M 415.03 M Diluted shares outstanding 100.83 M102.66 M106.94 M113.42 M105.47 M105.4 M 418.39 M EBITDA 136.47 M192.89 M329.62 M447.53 M12.21 M163.35 M 163.35 M EBIT -16.82 M59.51 M201.51 M266.64 M-199.52 M-11.55 M -11.55 M Cost of revenue 584.28 M662.27 M882.82 M1.13 B1.07 B968.17 M 968.17 M Other cost of goods sold 584.28 M662.27 M882.82 M1.13 B1.07 B968.17 M 968.17 M Depreciation & amortization (cash flow) 153.29 M133.38 M128.11 M180.89 M211.73 M174.9 M 174.9 M