RYI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.13 B1.01 B1.14 B1.17 B1.16 B1.1 B 4.57 B Gross profit 202 M191.1 M204.4 M209.4 M199.5 M168.9 M 782.2 M Operating expenses 218.1 M214.5 M202.1 M203.6 M200.5 M203.9 M 810.1 M Selling/general/admin expenses 196.9 M188.5 M202.1 M203.6 M200.5 M203.4 M 809.6 M Research & development —————— — Operating income 5.3 M2.6 M2.3 M5.8 M1 M21.7 M 30.8 M Non-Operating Income, Total 200 K1.9 M300 K2.3 M800 K-1.9 M 1.5 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 200 K1.9 M300 K2.3 M800 K-1.9 M 1.5 M Unusual income/expense —————— — Pretax income 6.4 M-21.8 M6.9 M6.3 M10.3 M47.7 M 71.2 M Equity in earnings —————— — Taxes 400 K-5.4 M1.6 M8.4 M4.1 M2 M 16.1 M Non-controlling/minority interest 600 K100 K300 K200 K400 K400 K 1.3 M After tax other income/expense 1.1 M300 K100 K800 K200 K-400 K 700 K Net income before discontinued operations 6.6 M-15.5 M5.6 M1.9 M14.8 M34.1 M 56.4 M Discontinued operations —————— — Net income 6.6 M-15.5 M5.6 M1.9 M14.8 M34.1 M 56.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.6 M-15.5 M5.6 M1.9 M14.8 M34.1 M 56.4 M Basic earnings per share (Basic EPS) -0.2-0.13-0.180.06-0.46-1.18 -1.76 Diluted earnings per share (Diluted EPS) -0.2-0.13-0.180.06-0.46-1.18 -1.76 Average basic shares outstanding 32.75 M33.19 M31.86 M32.2 M32.2 M32.12 M 128.37 M Diluted shares outstanding 32.75 M33.19 M31.86 M32.35 M32.2 M32.12 M 128.52 M EBITDA ——21.5 M25.2 M19.2 M-14.1 M 51.8 M EBIT -16.1 M-23.4 M2.3 M5.8 M-1 M-35 M -27.9 M Cost of revenue 924.6 M816.3 M931.3 M959.9 M962 M935.9 M 3.79 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——19.2 M19.4 M20.2 M20.9 M 79.7 M