SGN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 55.36 K120.6 K148.36 K66.81 K30.58 K 366.34 K Gross profit 25.1 K81.25 K134.06 K61.45 K21.94 K 298.69 K Operating expenses 1.46 M3.04 M970.4 K1.64 M890.5 K 6.55 M Selling/general/admin expenses 1.47 M3.04 M970.4 K1.64 M890.5 K 6.54 M Research & development ————— — Operating income -1.44 M-2.96 M-836.35 K-1.58 M-868.56 K -6.25 M Non-Operating Income, Total -164.71 K-352.83 K-6 646216.75 K302.16 K 159.44 K Interest expense, net of interest capitalized 120.75 K587.58 K20.99 K0— — Non-Operating Income, excl. Interest Expenses -285.46 K-940.41 K-27.64 K7 0372 791 -958.22 K Unusual income/expense 000209.72 K299.37 K 509.08 K Pretax income -1.72 M-3.9 M-863.99 K-1.37 M-566.4 K -6.7 M Equity in earnings ————— — Taxes 0-32.43 K000 -32.43 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.6 M-3.31 M-842.99 K3.05 M566 K -537.17 K Discontinued operations ————— — Net income 1.6 M-3.31 M-842.99 K3.05 M566 K -537.17 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.6 M-3.31 M-842.99 K3.05 M566 K -537.17 K Basic earnings per share (Basic EPS) -4.21-3.72-0.45-0.39-0.06 -4.62 Diluted earnings per share (Diluted EPS) -3.73-3.14-0.44-0.4-0.06 -4.04 Average basic shares outstanding 323.66 K426.93 K1.89 M2.64 M3.08 M 8.04 M Diluted shares outstanding 336.27 K439.35 K1.92 M2.64 M3.08 M 8.09 M EBITDA -1.43 M-3.05 M-833.44 K-1.53 M-815.53 K -6.23 M EBIT -1.44 M-2.96 M-836.35 K-1.58 M-868.56 K -6.25 M Cost of revenue 30.26 K39.35 K14.3 K5 3588 642 67.65 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4 464-88.44 K2 90552.24 K53.03 K 19.74 K