SKT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 133 M132.17 M135.36 M140.69 M145.21 M150.95 M 572.22 M Gross profit 133 M132.17 M135.36 M140.69 M145.21 M150.95 M 572.22 M Operating expenses 93.84 M—102.21 M95.97 M99.53 M— — Selling/general/admin expenses 18.21 M—18.99 M18.99 M18.61 M— — Research & development —————— — Operating income 39.16 M132.17 M33.16 M44.72 M45.68 M150.95 M 274.51 M Non-Operating Income, Total 15.54 M—15.55 M16.43 M16.55 M— — Interest expense, net of interest capitalized 15.49 M—15.77 M16.4 M16.44 M— — Non-Operating Income, excl. Interest Expenses 0—-434 K00— — Unusual income/expense 52 K—217 K26 K116 K— — Pretax income 25.93 M132.17 M20 M31.33 M33.35 M150.95 M 235.63 M Equity in earnings 2.31 M—2.4 M3.03 M4.22 M— — Taxes —————— — Non-controlling/minority interest 1.07 M—798 K1.24 M1.32 M— — After tax other income/expense —————— — Net income before discontinued operations 24.86 M132.17 M19.2 M30.09 M32.03 M150.95 M 232.26 M Discontinued operations —————— — Net income 24.86 M132.17 M19.2 M30.09 M32.03 M150.95 M 232.26 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 24.62 M132.17 M19 M29.86 M31.8 M150.95 M 231.61 M Basic earnings per share (Basic EPS) 0.23—0.170.270.28— — Diluted earnings per share (Diluted EPS) 0.22—0.170.260.2897.07 97.78 Average basic shares outstanding 108.97 M—112.4 M112.66 M113 M— — Diluted shares outstanding 110.7 M—113.95 M114.12 M114.57 M1.55 M 344.2 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.1 M—1.15 M1.13 M1.08 M— —