SKT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 135.36 M140.69 M145.21 M150.95 M150.42 M156.39 M 602.96 M Gross profit 135.36 M140.69 M145.21 M150.95 M150.42 M156.39 M 602.96 M Operating expenses 102.21 M95.97 M99.53 M—107.17 M107.94 M — Selling/general/admin expenses 18.99 M18.99 M18.61 M—20.09 M20.49 M — Research & development —————— — Operating income 33.16 M44.72 M45.68 M150.95 M43.24 M48.45 M 288.33 M Non-Operating Income, Total -15.55 M-16.43 M-16.55 M—-17.27 M-17.7 M — Interest expense, net of interest capitalized 15.77 M16.4 M16.44 M—19.18 M19.43 M — Non-Operating Income, excl. Interest Expenses -15.77 M-16.4 M-32.88 M—-38.35 M-38.85 M — Unusual income/expense 217 K-26 K-116 K—1.91 M1.72 M — Pretax income 20 M31.33 M33.35 M150.95 M29.42 M34.6 M 248.31 M Equity in earnings 2.4 M3.03 M4.22 M—3.44 M3.85 M — Taxes —————— — Non-controlling/minority interest 798 K1.24 M1.32 M—1.16 M1.36 M — After tax other income/expense —————— — Net income before discontinued operations 19.2 M30.09 M32.03 M150.95 M28.26 M33.24 M 244.48 M Discontinued operations —————— — Net income 19.2 M30.09 M32.03 M150.95 M28.26 M33.24 M 244.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19 M29.86 M31.8 M150.95 M28.05 M32.98 M 243.79 M Basic earnings per share (Basic EPS) 0.170.270.28—0.250.29 — Diluted earnings per share (Diluted EPS) 0.170.260.2897.070.240.29 97.88 Average basic shares outstanding 112.4 M112.66 M113 M—114.24 M114.45 M — Diluted shares outstanding 113.95 M114.12 M114.57 M1.55 M115.45 M115.73 M — EBITDA 34.3 M45.85 M42.82 M—44.27 M49.55 M — EBIT 33.16 M44.72 M45.68 M—43.24 M48.45 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.15 M1.13 M-2.86 M—1.03 M1.1 M —