SNOW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 942.09 M986.77 M1.04 B1.14 B1.21 B 4.39 B Gross profit 621.2 M653.59 M693.29 M773.15 M822.04 M 2.94 B Operating expenses 986.66 M1.04 B1.14 B1.11 B1.15 B 4.45 B Selling/general/admin expenses 544.22 M547.77 M668.14 M621.43 M657.48 M 2.49 B Research & development 442.44 M492.49 M472.4 M492 M494.03 M 1.95 B Operating income 365.46 M386.68 M447.26 M340.28 M329.47 M 1.5 B Non-Operating Income, Total 57.13 M53.93 M81.22 M54.45 M47.34 M 236.94 M Interest expense, net of interest capitalized 689 K2.07 M2.07 M2.07 M2.08 M 8.29 M Non-Operating Income, excl. Interest Expenses 47.97 M54.24 M51.09 M47.39 M43.41 M 196.13 M Unusual income/expense 8.47 M-2.38 M28.06 M4.99 M1.85 M 32.51 M Pretax income 325.96 M330.06 M424.22 M297.87 M287.92 M 1.34 B Equity in earnings ————— — Taxes 1.94 M-4.33 M5.73 M62 K3.68 M 5.14 M Non-controlling/minority interest 3.62 M-1.75 M140 K87 K2.35 M 831 K After tax other income/expense 2.96 M3.69 M5.17 M-1.69 M-1.22 M 5.96 M Net income before discontinued operations 324.28 M327.47 M430.09 M298.02 M293.96 M 1.35 B Discontinued operations ————— — Net income 324.28 M327.47 M430.09 M298.02 M293.96 M 1.35 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 324.28 M327.47 M430.09 M298.02 M293.96 M 1.35 B Basic earnings per share (Basic EPS) -0.98-0.98-1.29-0.89-0.87 -4.03 Diluted earnings per share (Diluted EPS) -0.98-0.98-1.29-0.89-0.87 -4.03 Average basic shares outstanding 331.76 M332.71 M332.66 M335.21 M339.65 M 1.34 B Diluted shares outstanding 331.76 M332.71 M332.66 M335.21 M339.65 M 1.34 B EBITDA -318.41 M-336.55 M-398.45 M-285.44 M-271.6 M -1.29 B EBIT -365.46 M-386.68 M-447.26 M-340.28 M-329.47 M -1.5 B Cost of revenue 320.89 M333.18 M348.79 M371.81 M390.87 M 1.44 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 47.05 M50.13 M48.8 M54.84 M57.88 M 211.65 M