UUUU

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 4.05 M39.92 M16.9 M4.21 M17.71 M27.1 M 65.92 M Gross profit 2.2 M584 K-1.23 M557 K4.93 M9.5 M 13.75 M Operating expenses 8.85 M16.59 M16.41 M15.7 M16.36 M22.15 M 70.62 M Selling/general/admin expenses 7.06 M14.52 M15.34 M14.84 M15.68 M18.93 M 64.78 M Research & development —————— — Operating income 7.87 M-28.58 M-26.19 M-26.18 M-26.67 M22.12 M -56.91 M Non-Operating Income, Total -166 K-4.77 M-1.28 M1.81 M7.19 M-1.32 M 6.4 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -166 K-111 K214 K3.28 M1.91 M-141 K 5.26 M Unusual income/expense —-4.66 M-1.49 M-1.48 M5.28 M-1.18 M 1.14 M Pretax income 12.08 M-33.35 M-27.47 M-21.81 M16.93 M20.89 M -11.46 M Equity in earnings —-175 K-141 K-280 K-327 K573 K -175 K Taxes 0-372 K-1.15 M-30 K-140 K-281 K -1.6 M Non-controlling/minority interest 19 K-55 K-27 K-28 K-269 K153 K -171 K After tax other income/expense -174 K—-1.49 M-1.48 M5.28 M— — Net income before discontinued operations 4.8 M-32.93 M-26.3 M-21.81 M-16.74 M20.79 M -44.06 M Discontinued operations —————— — Net income 4.8 M-32.93 M-26.3 M-21.81 M-16.74 M20.79 M -44.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.06 M25.65 M26.3 M21.81 M16.74 M20.79 M 85.63 M Basic earnings per share (Basic EPS) -0.07-0.19-0.13-0.1-0.06-0.08 -0.37 Diluted earnings per share (Diluted EPS) -0.07-0.19-0.13-0.1-0.06-0.08 -0.37 Average basic shares outstanding 163.88 M171.96 M207.7 M219.78 M232.7 M224.72 M 884.91 M Diluted shares outstanding 163.88 M171.96 M207.7 M219.78 M232.7 M224.72 M 884.91 M EBITDA -6.51 M-14.88 M-16.37 M-13.8 M-10.05 M-11.22 M -51.44 M EBIT -6.65 M-16 M-17.64 M-15.14 M-11.44 M-12.65 M -56.87 M Cost of revenue 1.85 M39.34 M18.12 M3.65 M12.78 M17.61 M 52.17 M Other cost of goods sold ———1.31 M0— — Depreciation & amortization (cash flow) 141 K1.13 M1.27 M1.34 M1.39 M1.43 M 5.43 M