Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 15.34 M14.84 M15.68 M18.93 M16.55 M19.24 M 70.39 M Research & development —————— — Operating income -26.19 M-26.18 M-26.67 M-22.12 M-16.93 M-30.57 M -96.29 M Non-Operating Income, Total -1.28 M4.36 M9.74 M1.24 M6.02 M-2.98 M 14.01 M Interest expense, net of interest capitalized 42 K———2.3 M2.33 M — Non-Operating Income, excl. Interest Expenses 172 K2.85 M1.48 M-569 K-2.07 M-4.59 M -5.75 M Unusual income/expense -1.49 M1.51 M8.27 M1.8 M5.79 M-723 K 15.13 M Pretax income -27.47 M-21.81 M-16.92 M-20.89 M-10.91 M-33.56 M -82.28 M Equity in earnings -141 K-280 K-327 K-573 K-62 K-2.33 M -3.29 M Taxes -1.15 M26 K84 K57 K48 K45 K 234 K Non-controlling/minority interest -27 K-28 K-269 K-153 K-116 K-225 K -763 K After tax other income/expense -1.49 M1.51 M8.27 M—5.79 M— — Net income before discontinued operations -26.3 M-21.81 M-16.74 M-20.79 M-10.84 M-33.38 M -81.75 M Discontinued operations —————— — Net income -26.3 M-21.81 M-16.74 M-20.79 M-10.84 M-33.38 M -81.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -26.3 M-21.81 M-16.74 M-20.79 M-10.84 M-33.38 M -81.75 M Basic earnings per share (Basic EPS) -0.13-0.1-0.07-0.08-0.04-0.13 -0.32 Diluted earnings per share (Diluted EPS) -0.13-0.1-0.07-0.08-0.04-0.13 -0.32 Average basic shares outstanding 207.7 M219.78 M232.7 M224.72 M241.55 M249.32 M — Diluted shares outstanding 207.7 M219.78 M232.7 M224.72 M241.55 M249.32 M — EBITDA -24.92 M-24.84 M-25.28 M-20.69 M-15.5 M-28.91 M -90.38 M EBIT -26.19 M-26.18 M-26.67 M-22.12 M-16.93 M-30.57 M -96.29 M Cost of revenue 18.12 M3.65 M12.78 M17.61 M21.48 M10.69 M 62.55 M Other cost of goods sold 01.31 M0——— — Depreciation & amortization (cash flow) 1.27 M1.34 M1.39 M1.43 M1.43 M1.67 M 5.92 M