Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 14.52 M15.34 M14.84 M15.68 M18.93 M16.55 M 65.98 M Research & development —————— — Operating income -28.58 M-26.19 M-26.18 M-26.67 M-22.12 M-16.93 M -91.89 M Non-Operating Income, Total -4.77 M-1.28 M4.36 M9.74 M1.24 M6.02 M 21.36 M Interest expense, net of interest capitalized —————2.3 M — Non-Operating Income, excl. Interest Expenses -111 K214 K2.85 M1.48 M-569 K-2.07 M 1.7 M Unusual income/expense -4.66 M-1.49 M1.51 M8.27 M1.8 M5.79 M 17.36 M Pretax income -33.35 M-27.47 M-21.81 M-16.92 M-20.89 M-10.91 M -70.53 M Equity in earnings -175 K-141 K-280 K-327 K-573 K-62 K -1.24 M Taxes -372 K-1.15 M26 K84 K57 K48 K 215 K Non-controlling/minority interest -55 K-27 K-28 K-269 K-153 K-116 K -566 K After tax other income/expense —-1.49 M1.51 M8.27 M—5.79 M — Net income before discontinued operations -32.93 M-26.3 M-21.81 M-16.74 M-20.79 M-10.84 M -70.18 M Discontinued operations —————— — Net income -32.93 M-26.3 M-21.81 M-16.74 M-20.79 M-10.84 M -70.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -32.93 M-26.3 M-21.81 M-16.74 M-20.79 M-10.84 M -70.18 M Basic earnings per share (Basic EPS) -0.19-0.13-0.1-0.07-0.08-0.04 -0.29 Diluted earnings per share (Diluted EPS) -0.19-0.13-0.1-0.07-0.08-0.04 -0.29 Average basic shares outstanding 171.96 M207.7 M219.78 M232.7 M224.72 M241.55 M — Diluted shares outstanding 171.96 M207.7 M219.78 M232.7 M224.72 M241.55 M — EBITDA -27.45 M-24.92 M-24.84 M-25.28 M-20.69 M-15.5 M -86.3 M EBIT -28.58 M-26.19 M-26.18 M-26.67 M-22.12 M-16.93 M -91.89 M Cost of revenue 39.34 M18.12 M3.65 M12.78 M17.61 M21.48 M 55.52 M Other cost of goods sold —01.31 M0—— — Depreciation & amortization (cash flow) 1.13 M1.27 M1.34 M1.39 M1.43 M1.43 M 5.59 M