VPG

Value 202020212022202320242025 TTM Total revenue 269.81 M317.92 M362.58 M355.05 M306.52 M307.2 M 307.2 M Gross profit 104.27 M125.14 M149.6 M150.34 M125.53 M119.43 M 119.43 M Operating expenses 96.78 M118.36 M129.39 M132.71 M132.38 M135.96 M 136.62 M Selling/general/admin expenses 78.26 M95.27 M104.28 M106.83 M107.5 M109.64 M 109.64 M Research & development 12.6 M17.2 M19.8 M20.4 M19.96 M20.8 M 20.8 M Operating income 22.66 M27.37 M43.8 M41.95 M16.86 M13.85 M 13.85 M Non-Operating Income, Total 4.35 M1.46 M1.29 M3.52 M700 K5.05 M 5.05 M Interest expense, net of interest capitalized 1.37 M1.23 M2.27 M3.97 M2.51 M1.94 M 1.94 M Non-Operating Income, excl. Interest Expenses 00-4.54 M-912 K-5.02 M0 0 Unusual income/expense 2.98 M230 K3.56 M456 K3.21 M3.11 M 3.11 M Pretax income 18.31 M25.91 M45.09 M38.44 M17.56 M8.8 M 8.8 M Equity in earnings —————— — Taxes 7.51 M5.47 M8.54 M12.43 M7.73 M3.45 M 3.45 M Non-controlling/minority interest 13 K222 K490 K303 K77 K49 K 49 K After tax other income/expense 1.74 M2.6 M3.92 M660 K3.25 M1.13 M 1.13 M Net income before discontinued operations 10.79 M20.22 M35.87 M25.71 M9.91 M5.29 M 5.29 M Discontinued operations 00191 K00— — Net income 10.79 M20.22 M36.06 M25.71 M9.91 M5.29 M 5.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.79 M20.22 M36.06 M25.71 M9.91 M5.29 M 5.29 M Basic earnings per share (Basic EPS) 0.81.492.651.890.740.4 0.4 Diluted earnings per share (Diluted EPS) 0.791.482.631.880.740.4 0.4 Average basic shares outstanding 13.57 M13.62 M13.63 M13.57 M13.35 M13.26 M 53.06 M Diluted shares outstanding 13.62 M13.66 M13.69 M13.65 M13.39 M13.31 M 53.22 M EBITDA 19.99 M21.77 M35.57 M33.18 M8.96 M-610 K 49.5 M EBIT 7.49 M6.78 M20.22 M17.63 M-6.85 M-16.53 M 33.58 M Cost of revenue 165.54 M192.78 M212.98 M204.71 M180.99 M187.77 M 137 M Other cost of goods sold 2.52 M2.29 M1.65 M2.1 M2.35 M2.47 M 2.47 M Depreciation & amortization (cash flow) 12.51 M15 M15.35 M15.55 M15.8 M15.92 M 15.92 M