WSM

Value 2020202120222023 TTM Total revenue 8.25 B8.67 B7.75 B7.71 B 7.91 B Gross profit 3.63 B3.68 B3.3 B3.58 B 3.66 B Operating expenses 2.18 B2.18 B2.08 B2.16 B 2.2 B Selling/general/admin expenses 2.18 B2.18 B2.06 B2.15 B 2.2 B Research & development ———— — Operating income 1.45 B1.5 B1.24 B1.43 B 1.47 B Non-Operating Income, Total ———— — Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income 1.45 B1.5 B1.27 B1.49 B 1.51 B Equity in earnings ———— — Taxes 324.91 M372.78 M323.59 M360.48 M 377.8 M Non-controlling/minority interest ———— — After tax other income/expense 288 K680 K2.8 M2.6 M 2.24 M Net income before discontinued operations 1.13 B1.13 B949.76 M1.13 B 1.13 B Discontinued operations ———— — Net income 1.13 B1.13 B949.76 M1.13 B 1.13 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.13 B1.13 B949.76 M1.13 B 1.13 B Basic earnings per share (Basic EPS) 7.588.297.368.91 9.2 Diluted earnings per share (Diluted EPS) 7.388.167.288.79 9.07 Average basic shares outstanding 148.54 M136.04 M129.15 M126.24 M 492.9 M Diluted shares outstanding 152.71 M138.2 M130.54 M128.04 M 499.7 M EBITDA ——5.9 B5.78 B — EBIT ——5.67 B5.55 B — Cost of revenue ——2.5 M6.9 M — Other cost of goods sold ——2.5 M6.9 M — Depreciation & amortization (cash flow) 196.09 M214.15 M232.59 M229.8 M 228.82 M