Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 2.18 B2.18 B2.06 B2.15 B2.19 B 2.21 B Research & development ————— — Operating income 1.45 B1.5 B1.24 B1.43 B1.42 B 1.42 B Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 1.45 B1.5 B1.27 B1.49 B1.45 B 1.45 B Equity in earnings ————— — Taxes 324.91 M372.78 M323.59 M360.48 M364.12 M 362.37 M Non-controlling/minority interest ————— — After tax other income/expense -288 K-680 K2.8 M2.6 M2.56 M 2.38 M Net income before discontinued operations 1.13 B1.13 B949.76 M1.13 B1.09 B 1.09 B Discontinued operations ————— — Net income 1.13 B1.13 B949.76 M1.13 B1.09 B 1.09 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.13 B1.13 B949.76 M1.13 B1.09 B 1.09 B Basic earnings per share (Basic EPS) 7.588.297.368.918.96 9.03 Diluted earnings per share (Diluted EPS) 7.388.167.288.798.84 8.92 Average basic shares outstanding 148.54 M136.04 M129.15 M126.24 M121.45 M — Diluted shares outstanding 152.71 M138.2 M130.54 M128.04 M123.15 M — EBITDA 6.26 B6.71 B5.9 B5.78 B1.65 B 1.65 B EBIT 6.07 B6.49 B5.67 B5.55 B1.41 B 1.41 B Cost of revenue ——2.5 M6.9 M4.2 B 4.25 B Other cost of goods sold ——2.5 M6.9 M7.7 M 9.4 M Depreciation & amortization (cash flow) 196.09 M214.15 M232.59 M229.8 M231.45 M 231.16 M