YCBD

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 5.17 M4.56 M5.02 M4.75 M4.61 M4.72 M 19.09 M Gross profit 3.4 M2.45 M3 M2.96 M2.83 M2.78 M 11.57 M Operating expenses 518.53 K697.51 K232.25 K191.27 K191.27 K765.08 K 1.38 M Selling/general/admin expenses —————— — Research & development —————— — Operating income -382.03 K-316.56 K-286.29 K-485.82 K-904.69 K-685.82 K -2.36 M Non-Operating Income, Total 0————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0————— — Unusual income/expense 0————— — Pretax income 459.74 K-152.8 K-283.13 K-480.76 K-895.27 K-679.97 K -2.34 M Equity in earnings —————— — Taxes —0———— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 459.74 K-152.8 K-283.13 K-480.76 K1.83 M-679.97 K 382.81 K Discontinued operations —————— — Net income 459.74 K-152.8 K-283.13 K-480.76 K1.83 M-679.97 K 382.81 K Dilution adjustment 1-100-2.72 M0 -2.72 M Preferred dividends 1 M1 M41.47 K1 M333.5 K0 1.38 M Diluted net income available to common stockholders -540.76 K-1.16 M-324.6 K-1.48 M-1.23 M-679.97 K -3.71 M Basic earnings per share (Basic EPS) 1.4810.81-0.04-1.942.072.75 2.84 Diluted earnings per share (Diluted EPS) -1.2-54.56-0.04-1.90.26-0.17 -1.85 Average basic shares outstanding 449.12 K539.07 K9 M778.41 K5.78 M4.02 M 19.59 M Diluted shares outstanding 449.12 K539.07 K9 M778.41 K5.78 M4.02 M 19.59 M EBITDA 3.52 M2.56 M3.01 M3.05 M2.92 M2.85 M 11.84 M EBIT 2.88 M1.76 M2.77 M2.77 M2.64 M2.01 M 10.19 M Cost of revenue 1.77 M2.1 M2.02 M1.79 M1.78 M1.94 M 7.52 M Other cost of goods sold —921.31 K———— — Depreciation & amortization (cash flow) 633.44 K806.31 K245.44 K285.9 K280.17 K835.87 K 1.65 M