Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.94 M5.93 M6.12 M14.21 M14.22 M8.58 M 8.39 M Research & development —————1.81 M 1.95 M Operating income -5.82 M-3.61 M-17.08 M-8.66 M-7.16 M-3.03 M -2.84 M Non-Operating Income, Total -534.96 K—95.5 K15.04 M-3.93 M74.36 K 200.65 K Interest expense, net of interest capitalized 41.43 K41.32 K1.57 M1.36 M267.46 K13.67 K 13.62 K Non-Operating Income, excl. Interest Expenses -576.39 K—-1.47 M-1.36 M-267.46 K-13.67 K -13.62 K Unusual income/expense ———15.04 M-3.93 M74.36 K 200.65 K Pretax income -5.82 M-3.61 M-1.56 M6.38 M-11.09 M-2.96 M -2.64 M Equity in earnings —————— — Taxes 10 K23 K18 K473.21 K-289.16 K70.05 K 56.27 K Non-controlling/minority interest —————— — After tax other income/expense —————33.01 K 26.61 K Net income before discontinued operations -5.83 M-3.63 M-1.58 M5.9 M-10.8 M-3.03 M -2.69 M Discontinued operations —————— — Net income -5.83 M-3.63 M-1.58 M5.9 M-10.8 M-3.03 M -2.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.83 M-3.63 M-1.58 M5.9 M-10.8 M-3.03 M -2.69 M Basic earnings per share (Basic EPS) ———0.3-0.55— — Diluted earnings per share (Diluted EPS) ———0.3-0.55-0.16 -0.13 Average basic shares outstanding ———18.83 M19.06 M19.32 M — Diluted shares outstanding ———19.49 M19.06 M19.32 M — EBITDA -5.63 M-3.54 M-1.55 M-8.65 M-7.15 M-2.69 M -7.46 M EBIT -5.82 M-3.61 M-1.56 M-8.66 M-7.16 M-3.03 M -7.99 M Cost of revenue 8.16 M13.01 M14.6 M12.17 M10.31 M10.22 M 11.1 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 188.68 K68.46 K11.68 K12.93 K11.7 K342.14 K 527.81 K