Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.3 M1.03 M1.11 M826 K908 K1.3 M 1.47 M Research & development 014 K20 K3 000157 K104 K 111 K Operating income -1.3 M-442 K-1.12 M-802 K-1.02 M-1.21 M -1.43 M Non-Operating Income, Total —98 K15 M15 M40 K-25 K -442 K Interest expense, net of interest capitalized ——8 000—15 K— — Non-Operating Income, excl. Interest Expenses —014.99 M15 M40 K-25 K -442 K Unusual income/expense —98 K0——— — Pretax income -1.37 M-1.15 M-1.11 M-4.1 M-1 M-1.23 M -1.87 M Equity in earnings —————— — Taxes 00171000 — Non-controlling/minority interest —————— — After tax other income/expense 0————— — Net income before discontinued operations -1.37 M-888 K-1.1 M-726 K-985 K-1.24 M -1.88 M Discontinued operations —————— — Net income -1.37 M-888 K-1.1 M-726 K-985 K-1.24 M -1.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.37 M-888 K-1.1 M-726 K-985 K-1.24 M -1.88 M Basic earnings per share (Basic EPS) ——-1.5-0.5-0.5-0.57 -0.85 Diluted earnings per share (Diluted EPS) ——-0.5-0.5-0.5-0.57 -0.85 Average basic shares outstanding ——2.17 M2.18 M2.19 M2.19 M — Diluted shares outstanding ——2.17 M2.18 M2.19 M2.19 M — EBITDA -1.34 M1.3 M792 K-789 K2.06 M-4.08 M -1.24 M EBIT -1.35 M-1.7 M-2.21 M-3.81 M-937 K-4.17 M -1.32 M Cost of revenue 09 0001.09 M273 K71 K198 K 223 K Other cost of goods sold —26 K12 K60 K69 K78 K — Depreciation & amortization (cash flow) 5 0003 M3 M3.02 M3 M68 K 80 K