Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.05 M7.46 M7.84 M9.2 M9.73 M10.47 M 10.34 M Research & development —————— — Operating income 49.34 M53.28 M54.71 M64.05 M61.41 M62.21 M 64.86 M Non-Operating Income, Total 296 K-221 K-152 K1.29 M-234 K-199 K -146 K Interest expense, net of interest capitalized 1.48 M912 K1.19 M7.58 M14.29 M14.84 M 15.03 M Non-Operating Income, excl. Interest Expenses -1.19 M-1.13 M-1.34 M-6.29 M-14.53 M-15.03 M -15.18 M Unusual income/expense —————— — Pretax income 16.66 M19.43 M21.67 M29.65 M27.84 M27.41 M 30.06 M Equity in earnings —————— — Taxes 4.5 M5.24 M5.78 M8.09 M7.81 M6.28 M 6.7 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 12.16 M14.19 M15.88 M21.55 M20.03 M21.13 M 23.36 M Discontinued operations —————— — Net income 12.16 M14.19 M15.88 M21.55 M20.03 M21.13 M 23.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.16 M14.19 M15.88 M21.55 M20.03 M21.13 M 23.36 M Basic earnings per share (Basic EPS) 0.710.830.961.291.21.3 1.45 Diluted earnings per share (Diluted EPS) 0.710.820.941.281.181.27 1.41 Average basic shares outstanding 17.18 M17.08 M16.63 M16.74 M16.69 M16.29 M — Diluted shares outstanding 17.34 M17.3 M16.81 M16.9 M16.91 M16.57 M — EBITDA 47.22 M50.89 M51.91 M56.16 M46.93 M1.04 B 49.92 M EBIT 46.27 M50.12 M50.84 M54.94 M45.4 M47.38 M 49.6 M Cost of revenue —-1.5 M900 K1.15 M200 K0 -750 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 943 K764 K774 K1 M1.06 M996 M 322 K