Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 604 M1.2 B1.89 B1.9 B1.94 B2.11 B 2.05 B Research & development —————— — Operating income -10.42 B-1.06 B1.61 B3.03 B2.61 B1.47 B 1.7 B Non-Operating Income, Total -1.03 B-1.49 B-1.42 B-1.91 B-1.46 B-1.28 B -1.33 B Interest expense, net of interest capitalized 1.23 B1.8 B1.96 B2.15 B1.93 B1.72 B 1.69 B Non-Operating Income, excl. Interest Expenses -2.41 B-3.58 B-3.71 B-3.7 B-1.47 B-1.36 B -1.37 B Unusual income/expense 154 M293 M325 M-359 M6 M82 M 33 M Pretax income -11.45 B-2.55 B186 M1.12 B1.15 B190 M 362 M Equity in earnings —————— — Taxes -2.57 B-555 M59 M299 M308 M79 M 160 M Non-controlling/minority interest —————— — After tax other income/expense -47 M-38 M37 M205 M249 M85 M — Net income before discontinued operations -8.88 B-1.99 B127 M822 M846 M111 M 202 M Discontinued operations —————— — Net income -8.88 B-1.99 B127 M822 M846 M111 M 202 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.88 B-1.99 B127 M868 M897 M111 M 202 M Basic earnings per share (Basic EPS) -18.36-3.090.21.261.290.17 0.31 Diluted earnings per share (Diluted EPS) -18.36-3.090.191.211.240.17 0.31 Average basic shares outstanding 483.89 M644.01 M650.35 M653.61 M657 M659.96 M — Diluted shares outstanding 483.89 M644.01 M655.12 M719.67 M721.3 M661.05 M — EBITDA -8.02 B1.24 B3.91 B5.33 B4.81 B3.67 B — EBIT -10.42 B-1.06 B1.61 B3.03 B2.61 B1.47 B 1.7 B Cost of revenue 5.46 B10.84 B17.92 B16.55 B15.96 B15.41 B 15.83 B Other cost of goods sold 5.46 B10.84 B17.92 B16.55 B15.96 B15.41 B 15.83 B Depreciation & amortization (cash flow) 2.4 B2.3 B2.3 B2.3 B2.2 B2.2 B —