Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.67 M26.53 M30.18 M27.63 M31.25 M 115.59 M Research & development 17.81 M20.61 M21.27 M25.82 M25.66 M 93.35 M Operating income -8.94 M-15.98 M-18.19 M-11.5 M-12.99 M -58.66 M Non-Operating Income, Total -235 K6.88 M251 K1 M-241 K 7.89 M Interest expense, net of interest capitalized 934 K818 K902 K843 K863 K 3.43 M Non-Operating Income, excl. Interest Expenses -710 K-532 K-451 K-12 K874 K -121 K Unusual income/expense 475 K7.41 M702 K1.02 M-1.11 M 8.01 M Pretax income -9.17 M-9.1 M-17.94 M-10.5 M-13.23 M -50.76 M Equity in earnings ————— — Taxes 000-8.48 M1.05 M -7.43 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -9.17 M-9.1 M-17.94 M-2.02 M-14.28 M -43.34 M Discontinued operations ————— — Net income -9.17 M-9.1 M-17.94 M-2.02 M-14.28 M -43.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.17 M-9.1 M-17.94 M-2.02 M-14.28 M -43.34 M Basic earnings per share (Basic EPS) -0.18-0.16-0.28-0.02-0.19 -0.65 Diluted earnings per share (Diluted EPS) -0.18-0.16-0.28-0.02-0.19 -0.65 Average basic shares outstanding 50.04 M56.77 M63.33 M60.18 M75.98 M — Diluted shares outstanding 50.04 M56.77 M63.33 M60.18 M75.98 M — EBITDA -2.84 M-9.48 M-10.79 M-3.1 M-3.79 M -27.16 M EBIT -8.94 M-15.98 M-18.19 M-11.5 M-12.99 M -58.66 M Cost of revenue 69.31 M71.79 M85.37 M92.33 M107.23 M 356.71 M Other cost of goods sold 900 K900 K4.4 M3.1 M2.3 M 10.7 M Depreciation & amortization (cash flow) 6.1 M6.5 M7.4 M8.4 M9.2 M 31.5 M