AAPL

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 124.3 B95.36 B94.04 B102.47 B143.76 B111.18 B 451.44 B Gross profit 58.27 B44.87 B43.72 B48.34 B69.23 B54.78 B 216.07 B Operating expenses 15.44 B15.28 B15.52 B15.91 B18.38 B18.9 B 68.7 B Selling/general/admin expenses 7.17 B6.73 B6.65 B7.05 B7.49 B7.48 B 28.67 B Research & development 8.27 B8.55 B8.87 B8.87 B10.89 B11.42 B 40.04 B Operating income 42.83 B29.59 B28.2 B32.43 B50.85 B35.88 B 147.37 B Non-Operating Income, Total -248 M-279 M-171 M377 M150 M-52 M 304 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -248 M-279 M-171 M377 M150 M-52 M 304 M Unusual income/expense —————— — Pretax income 42.58 B29.31 B28.03 B32.8 B51 B35.83 B 147.67 B Equity in earnings —————— — Taxes 6.25 B4.53 B4.6 B5.34 B8.9 B6.25 B 25.09 B Non-controlling/minority interest —————— — After tax other income/expense 2.01 B208 M-469 M-1.66 B528 M1.19 B -411 M Net income before discontinued operations 36.33 B24.78 B23.43 B27.47 B42.1 B29.58 B 122.58 B Discontinued operations —————— — Net income 36.33 B24.78 B23.43 B27.47 B42.1 B29.58 B 122.58 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 36.33 B24.78 B23.43 B27.47 B42.1 B29.58 B 122.58 B Basic earnings per share (Basic EPS) 2.411.651.571.862.852.02 8.3 Diluted earnings per share (Diluted EPS) 2.41.651.571.842.842.01 8.26 Average basic shares outstanding 15.08 B14.99 B14.9 B14.95 B14.75 B14.67 B — Diluted shares outstanding 15.15 B15.06 B14.95 B15 B14.81 B14.73 B — EBITDA 45.91 B32.25 B31.03 B35.55 B54.07 B39.32 B 159.98 B EBIT 42.83 B29.59 B28.2 B32.43 B50.85 B35.88 B 147.37 B Cost of revenue 66.03 B50.49 B50.32 B54.13 B74.53 B56.4 B 235.37 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.08 B2.66 B2.83 B3.13 B3.21 B3.44 B 12.61 B