Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 19.11 M19.53 M14.4 M7.97 M11.27 M33.39 M 37.3 M Research & development 3.21 M6.27 M4.69 M2.34 M—— — Operating income -17.27 M-33.36 M-55.45 M-6.9 M-17.75 M-227.99 M -211.23 M Non-Operating Income, Total 922.42 K-228.05 K-3.9 M-1.7 M-3.55 M56.7 M 73.2 M Interest expense, net of interest capitalized 1.18 M2 M——914 K— — Non-Operating Income, excl. Interest Expenses 922.68 K-414.47 K-3.67 M-1.5 M-3.55 M56.7 M 73.19 M Unusual income/expense -254186.42 K-221.1 K-202.82 K0— — Pretax income -16.35 M-33.59 M-59.34 M-8.6 M-21.3 M-171.29 M -138.03 M Equity in earnings -3 692-7 5640——— — Taxes 30.98 K-2.26 M-716.15 K00-18.11 M -3.69 M Non-controlling/minority interest -849.76 K0———— — After tax other income/expense —-1.01 M-597.28 K00— — Net income before discontinued operations -15.53 M-31.33 M-58.63 M-8.6 M-21.3 M-153.17 M -143.03 M Discontinued operations ——-20.43 M-2.98 M—0 — Net income -15.53 M-31.33 M-79.06 M-11.58 M-21.3 M-153.17 M -143.03 M Dilution adjustment ——00—0 — Preferred dividends ——955.5 K0—303 K — Diluted net income available to common stockholders -15.53 M-31.33 M-80.01 M-11.58 M-21.3 M-153.47 M -143.35 M Basic earnings per share (Basic EPS) ——-27.33-31.21-0.51-0.17 -0.14 Diluted earnings per share (Diluted EPS) -2.59—-27.33-31.21-0.51-0.17 -0.14 Average basic shares outstanding ——2.93 M371.02 K41.91 M172.8 M — Diluted shares outstanding 5.99 M—2.93 M371.02 K41.91 M172.8 M — EBITDA -15.96 M-27.13 M-47.61 M-5.98 M-33.8 M113.59 M 158.39 M EBIT -17.27 M-33.36 M-55.45 M-6.9 M-44.98 M55.39 M 63.88 M Cost of revenue 6.21 M8.12 M5.41 M3.4 M15.82 M92 M 109.95 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.32 M6.22 M7.83 M918.9 K11.18 M58.2 M 83.73 M